| Revenue | NOK 20,1M | +3% |
| EBITDA | NOK 765K | -30% |
| Net profit | NOK 324K | -44% |
| Total assets | NOK 6,1M | -2% |
| Equity | NOK 2,9M | +12% |
| Employees | 13 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 19 201 | 19 544 | 18 906 | 19 787 | 19 075 | 18 524 | 18 691 | 16 952 | 16 700 | 15 378 | 14 105 | 14 448 | 15 313 | 17 751 | 19 743 | 19 566 | 20 112 |
| Staff expenses | −0 | −1 633 | −1 664 | −1 444 | −1 481 | −1 383 | −1 347 | −1 418 | −1 520 | −1 594 | −1 495 | −1 468 | −1 152 | −843 | −1 288 | −1 611 | −1 970 | −2 077 |
| EBITDA | 0 | −44 | 809 | 237 | 320 | 675 | 148 | 1 032 | 399 | 530 | 343 | 165 | 487 | 821 | 1 427 | 728 | 1 087 | 765 |
| Depreciation & amort. | −0 | −252 | −217 | −211 | −162 | −143 | −131 | −181 | −172 | −197 | −189 | −192 | −182 | −182 | −195 | −207 | −196 | −215 |
| EBIT | 0 | −296 | 592 | 26 | 158 | 532 | 18 | 851 | 228 | 333 | 154 | −27 | 305 | 639 | 1 232 | 521 | 890 | 549 |
| Net financials | 0 | −504 | −407 | −312 | −280 | −275 | −281 | −244 | −219 | −178 | −179 | −163 | −209 | −169 | −116 | −112 | −148 | −133 |
| Profit before tax | 0 | −800 | 185 | −286 | −122 | 257 | −264 | 606 | 9 | 155 | −25 | −190 | 96 | 470 | 1 117 | 409 | 743 | 416 |
| Tax | −0 | −224 | 52 | 88 | −34 | 95 | −29 | 212 | 12 | 44 | 6 | −36 | 21 | 117 | 248 | 90 | 163 | 92 |
| Net profit | 0 | −576 | 133 | −374 | −88 | 162 | −235 | 394 | −3 | 111 | −31 | −154 | 75 | 353 | 869 | 319 | 580 | 324 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 857 | 5 936 | 5 659 | 5 161 | 5 212 | 5 164 | 5 097 | 4 996 | 4 781 | 4 849 | 5 204 | 4 582 | 4 734 | 4 819 | 5 288 | 6 270 | 6 145 |
| Equity | — | −96 | 38 | 263 | 175 | 338 | 103 | 497 | 494 | 605 | 574 | 420 | 495 | 848 | 1 717 | 2 036 | 2 616 | 2 940 |
| Long-term debt | 0 | 2 585 | 0 | 0 | 0 | 3 115 | 2 940 | 2 764 | 2 589 | 2 582 | 2 375 | 2 175 | 1 973 | 1 775 | 1 575 | 1 374 | 1 745 | 1 596 |
| Short-term debt | 0 | 3 368 | 3 647 | 1 929 | 1 695 | 1 759 | 2 121 | 1 836 | 1 914 | 1 595 | 1 900 | 2 608 | 2 114 | 2 111 | 1 527 | 1 878 | 1 910 | 1 609 |
| Total debt | 0 | 5 953 | 5 898 | 5 395 | 4 986 | 4 875 | 5 061 | 4 600 | 4 502 | 4 177 | 4 275 | 4 784 | 4 087 | 3 886 | 3 102 | 3 252 | 3 655 | 3 205 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Chief Executive Officer | Chief Executive Officer | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stein Roald Larsen | Chief Executive Officer | 0 companies |
| Helene Lillian Ingebrigtsen | Board of Directors | 0 companies |
| Margith Sigfrida Eliassen | Board of Directors | 0 companies |