| Revenue | NOK 20,9M | +6% |
| EBITDA | NOK -4,6M | +37% |
| Net profit | NOK -10,1M | +14% |
| Total assets | NOK 68,2M | -6% |
| Equity | NOK -37,5M | -37% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 901 | 13 673 | 13 590 | 15 081 | 15 929 | 16 403 | 15 867 | 16 140 | 16 916 | 19 771 | 20 898 |
| Staff expenses | −1 625 | −1 711 | −2 054 | −1 549 | −1 721 | −1 770 | −1 788 | −1 820 | −1 896 | −1 997 | −1 347 |
| EBITDA | 278 | −15 196 | −33 898 | −26 460 | 6 672 | 6 244 | 5 691 | 5 270 | −2 618 | −7 325 | −4 609 |
| Depreciation & amort. | −140 | −223 | −200 | −199 | −208 | −171 | −155 | −127 | −309 | −342 | −376 |
| EBIT | 138 | −15 419 | −34 098 | −26 659 | 6 464 | 6 073 | 5 536 | 5 143 | −2 927 | −7 668 | −4 985 |
| Net financials | −174 | −317 | −882 | −1 587 | −1 683 | −1 858 | −1 385 | −1 090 | −1 826 | −4 060 | −5 099 |
| Profit before tax | −36 | −15 736 | −34 980 | −28 246 | 4 781 | 4 215 | 4 151 | 4 052 | −4 753 | −11 728 | −10 084 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −36 | −15 736 | −34 980 | −28 246 | 4 781 | 4 215 | 4 151 | 4 052 | −4 753 | −11 728 | −10 084 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 71 531 | 73 283 | 66 533 | 60 514 | 62 200 | 62 820 | 63 020 | 67 833 | 67 135 | 72 441 | 68 206 |
| Equity | 50 828 | 35 093 | 113 | −28 133 | −23 352 | −19 137 | −14 986 | −10 934 | −15 687 | −27 414 | −37 499 |
| Long-term debt | 19 996 | 31 578 | 60 174 | 87 211 | 84 241 | 80 952 | 77 488 | 78 177 | 80 224 | 98 246 | 104 805 |
| Short-term debt | 706 | 6 612 | 6 246 | 1 437 | 1 311 | 1 005 | 519 | 589 | 2 598 | 1 610 | 899 |
| Total debt | 20 702 | 38 190 | 66 420 | 88 647 | 85 552 | 81 957 | 78 006 | 78 766 | 82 822 | 99 856 | 105 704 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Deputy Member | Deputy Member | 2022 | — | — |
AR Deputy Member | Deputy Member | 2025 | — | — |
NM Deputy Member | Deputy Member | 2025 | — | — |
KN Deputy Member | Deputy Member | 2022 | — | — |
EF Deputy Member | Deputy Member | 2024 | — | — |
MO Deputy Member | Deputy Member | 2020 | — | — |
LT Deputy Member | Deputy Member | 2022 | — | — |
TK Deputy Member | Deputy Member | 2024 | — | — |
PM Deputy Member | Deputy Member | 2025 | — | — |
PA Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Arne Sørslett | Deputy Member | 0 companies |
| Amalie Ravndal | Deputy Member | 0 companies |
| Nils Magnus Ophaug | Deputy Member | 0 companies |
| Kristine Næss | Deputy Member | 0 companies |
| Elin Fosheim | Deputy Member | 0 companies |
| Maria Olsen Østermann | Deputy Member | 0 companies |
| Linn Therese Ulven | Deputy Member | 0 companies |
| Thore Kyllerud | Deputy Member | 0 companies |
| Petter Myhre Haugen | Deputy Member | 0 companies |
| Petter Andreas Hjortdahl | Deputy Member | 0 companies |
| Jakob Oscar Martinius Harket | Chairman | 0 companies |
| Erlend Sigurd Marinus Des Bouvrie | Chairman | 0 companies |
| Bente-Marie Rystad | Board of Directors | 0 companies |
| Trine Lise Aikio | Board of Directors | 0 companies |
| Adam Augustyniak | Board of Directors | 0 companies |
| Bjørn Haugsmoen | Deputy Chairman | 0 companies |
| Cathrine Haglund Mikkelsen | Chairman | 0 companies |
| Gunn Hege Andøl | Deputy Chairman | 0 companies |
| Cecilie Rubach | Board of Directors | 0 companies |
| Benthe Jordin | Board of Directors | 0 companies |
| Lars Sigurd Bjørnstad | Deputy Chairman | 0 companies |
| Jimmy Phan | Board of Directors | 0 companies |
| Josef Kamlow | Board of Directors | 0 companies |