| Revenue | NOK 23,6M | +19% |
| EBITDA | NOK 690K | -43% |
| Net profit | NOK 373K | -54% |
| Total assets | NOK 7,8M | +5% |
| Equity | NOK 3,6M | +11% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 21 487 | 18 889 | 27 176 | 19 886 | 23 568 |
| Staff expenses | −5 596 | −5 133 | −6 485 | −7 075 | −8 183 |
| EBITDA | 3 444 | 1 997 | 3 953 | 1 218 | 690 |
| Depreciation & amort. | −21 | −49 | −166 | −272 | −268 |
| EBIT | 3 423 | 1 948 | 3 787 | 946 | 422 |
| Net financials | 15 | 73 | 112 | 103 | 57 |
| Profit before tax | 3 438 | 2 021 | 3 899 | 1 049 | 479 |
| Tax | 756 | 445 | 856 | 231 | 106 |
| Net profit | 2 682 | 1 576 | 3 043 | 818 | 373 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10 200 | 9 948 | 12 172 | 7 374 | 7 761 |
| Equity | 3 184 | 3 260 | 3 301 | 3 270 | 3 643 |
| Long-term debt | 205 | 356 | 1 497 | 818 | 708 |
| Short-term debt | 6 811 | 6 332 | 7 374 | 3 286 | 3 411 |
| Total debt | 7 016 | 6 688 | 8 871 | 4 104 | 4 119 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DO Chief Executive Officer | Chief Executive Officer | 2026 |
JH Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Chairman | 2023 | |
| Deputy Chairman | 2022 | |
| Chairman | 2024 | |
| Deputy Chairman | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Dag Ole Stråbø | Chief Executive Officer | 0 companies |
| John Harald Skjølberg | Chief Executive Officer | 0 companies |
| Knut Danielsen | Chairman | 0 companies |
| Bjørn Aaker | Deputy Chairman | 0 companies |
| Per Bjørn Habbestad | Chairman | 0 companies |
| Jone Tveit | Deputy Chairman | 0 companies |
| Ivar Handeland | Board of Directors | 0 companies |
| Torbjørn Risvoll Kaldheim | Board of Directors | 0 companies |