Riskpilot← Back to searchSign inGet full accessHOTEL WITH AS
ASActiveOrg 950087293Sjøgata 35-37, 9008 TromsøHotels and similar accommodation · NACE 5510Est. 198849 employeeswww.nordicchoicehotels.no
Revenue 2024
NOK 38,3M
+15% vs 2023
EBITDA margin
8.5%
+52% vs 2023
Equity ratio
24.1%
Financial strength
Net profit 2024
NOK 2,9M
+47% vs 2023
| Revenue | NOK 38,3M | +15% |
| EBITDA | NOK 3,3M | +52% |
| Net profit | NOK 2,9M | +47% |
| Total assets | NOK 22,5M | +19% |
| Equity | NOK 5,4M | -1% |
| Employees | 49 | — |
Legal name
HOTEL WITH AS
Org number
950087293
Legal form
Aksjeselskap
NACE code
5510 · Hotels and similar accommodation
Founded
1. november 1988
Share capital
—
Employees
49 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Address
Sjøgata 35-37, 9008 Tromsø
Website
www.nordicchoicehotels.no
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 068 | 18 932 | 15 933 | 20 693 | 24 750 | 24 745 | 24 405 | 21 542 | 21 746 | 23 811 | 25 021 | 28 882 | 17 862 | 11 250 | 29 491 | 33 432 | 38 334 |
| Staff expenses | −6 653 | −6 431 | −6 351 | −7 235 | −7 464 | −7 485 | −7 636 | −7 279 | −7 234 | −8 201 | −8 318 | −8 321 | −4 831 | −3 622 | −8 008 | −9 564 | −10 414 |
| EBITDA | −947 | −1 977 | −4 508 | −1 569 | 946 | 1 052 | 502 | −785 | −849 | −1 182 | 1 033 | 2 381 | 1 534 | −3 387 | 2 964 | 2 138 | 3 255 |
| Depreciation & amort. | −63 | −91 | −122 | −166 | −178 | −128 | −70 | −55 | −58 | −48 | −82 | −101 | −131 | −111 | −108 | −80 | −68 |
| EBIT | −1 009 | −2 067 | −4 630 | −1 736 | 768 | 924 | 432 | −840 | −907 | −1 229 | 952 | 2 280 | 1 403 | −3 498 | 2 857 | 2 058 | 3 186 |
| Net financials | −136 | −76 | −539 | −592 | −344 | −309 | −236 | −203 | −160 | −129 | −49 | 10 | −21 | −91 | 41 | 452 | 524 |
| Profit before tax | −1 145 | −2 144 | −5 169 | −2 327 | 424 | 616 | 195 | −1 042 | −1 068 | −1 358 | 903 | 2 290 | 1 382 | −3 589 | 2 897 | 2 510 | 3 710 |
| Tax | −308 | −568 | −1 416 | −642 | 126 | 197 | 60 | −257 | −265 | −308 | 218 | 520 | 303 | −789 | 639 | 554 | 825 |
| Net profit | −837 | −1 575 | −3 753 | −1 685 | 298 | 418 | 136 | −785 | −802 | −1 050 | 685 | 1 770 | 1 079 | −2 800 | 2 258 | 1 956 | 2 885 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 268 | 4 041 | 6 874 | 3 864 | 4 705 | 5 931 | 4 820 | 5 193 | 4 156 | 4 340 | 7 484 | 11 685 | 9 861 | 9 714 | 16 012 | 18 831 | 22 464 |
| Equity | 731 | 833 | 825 | 887 | 925 | 969 | 975 | 1 050 | 1 116 | 1 094 | 1 092 | 2 226 | 5 555 | 5 538 | 5 511 | 5 445 | 5 415 |
| Long-term debt | 0 | 0 | −78 | −94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 537 | 3 207 | 5 972 | 2 884 | 3 716 | 4 942 | 3 841 | 4 143 | 3 040 | 3 246 | 6 392 | 9 459 | 4 306 | 4 176 | 10 501 | 13 386 | 17 049 |
| Total debt | 2 537 | 3 207 | 5 972 | 2 884 | 3 716 | 4 942 | 3 841 | 4 143 | 3 040 | 3 246 | 6 392 | 9 459 | 4 306 | 4 176 | 10 501 | 13 386 | 17 049 |
EBITDA margin
8.5%
This company
15.8%
Market median
-46% vs market
20082024
Equity ratio
24.1%
This company
38.2%
Market median
-37% vs market
20082024
Return on equity
53.3%
This company
18.4%
Market median
+190% vs market
20082024
Net profit margin
7.5%
This company
8.1%
Market median
-7% vs market
20082024
Asset turnover
1.71×
This company
1.12×
Market median
+53% vs market
20082024
Debt / equity
3.15×
This company
0.62×
Market median
-408% vs market
20082024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
- Annual report 2008Filed via Brønnøysundsregistrene · Period 2008-01-01 – 2008-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
VM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
IH Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
JG Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Choice Hotels & Resorts As | Company | 100.0% | 100.0% | 2023 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Strawberry Hospitality Group AsStrawberry Hotels AsChoice Hotels & Resorts As
HOTEL WITH AS (this company)Board members of HOTEL WITH AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Karl Einar Sundby-Bagaas | Chief Executive Officer | 0 companies |
| Veronica Mathisen | Chief Executive Officer | 0 companies |
| Inger-Helén Hjemvoll | Chief Executive Officer | 0 companies |
| Johannes Gleitz | Chief Executive Officer | 0 companies |
| Trine Lise Marsdal | Chairman | 0 companies |
| Torgeir Silseth | Board of Directors | 0 companies |
| Espen Viig Syversen | Board of Directors | 0 companies |