| Revenue | NOK 117,2M | -32% |
| EBITDA | NOK 310K | -95% |
| Net profit | NOK -506K | -115% |
| Total assets | NOK 34M | -4% |
| Equity | NOK 10,8M | -4% |
| Employees | 16 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24 938 | 26 724 | 27 059 | 29 984 | 42 206 | 42 453 | 51 184 | 57 445 | 170 718 | 171 649 | 117 183 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 374 | −3 260 | −3 227 | −2 850 | −3 041 | −3 313 | −3 278 | −4 899 | −10 049 | −9 801 | −8 926 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 362 | 1 209 | 650 | 406 | 1 463 | 1 339 | 1 972 | 1 412 | 2 176 | 5 664 | 310 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −174 | −156 | −85 | −107 | −147 | −200 | −184 | −167 | −238 | −222 | −302 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 189 | 1 054 | 566 | 298 | 1 316 | 1 138 | 1 788 | 1 246 | 1 939 | 5 441 | 8 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | −399 | −1 040 | −655 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 192 | 1 066 | 563 | 295 | 1 316 | 1 148 | 1 804 | 1 250 | 1 539 | 4 401 | −647 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 28 | 262 | 142 | 74 | 305 | 253 | 397 | 275 | 339 | 969 | −141 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 164 | 803 | 421 | 221 | 1 011 | 895 | 1 407 | 975 | 1 200 | 3 432 | −506 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | — | — | 5 815 | 5 480 | 6 515 | 8 338 | 7 499 | 8 940 | 10 387 | 15 755 | 41 995 | 35 537 | 34 029 |
| Equity | — | — | — | — | — | — | — | 2 961 | 3 214 | 3 415 | 3 636 | 4 348 | 4 743 | 5 650 | 6 625 | 7 825 | 11 257 | 10 751 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 648 | 5 004 | 6 140 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 484 | 2 187 | 3 057 | 4 689 | 3 151 | 4 197 | 4 736 | 9 130 | 29 521 | 19 276 | 17 137 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 854 | 2 266 | 3 100 | 4 702 | 3 151 | 4 197 | 4 736 | 9 130 | 34 170 | 24 280 | 23 277 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
FI Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Autostrada Bil As | Company | 80.0% | 80.0% | 2024 |
Stao No Pao As | Company | 10.0% | 10.0% | 2024 |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Nordstoga | Chief Executive Officer | 0 companies |
| Frode Iversen | Chief Executive Officer | 0 companies |
| Gisle Valen | Chairman | 0 companies |
| Benedicte Bibow | Board of Directors | 0 companies |
| Oddvar Gurvin Kollsete | Chairman | 0 companies |
| Erik Bentsen | Board of Directors | 0 companies |