| Revenue | NOK 4,3M | +542% |
| EBITDA | NOK 3,6M | +10079% |
| Net profit | NOK 3M | +2796% |
| Total assets | NOK 5,2M | +196% |
| Equity | NOK 2,6M | +3696% |
| Employees | 2 | — |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 458 | 492 | 553 | 488 | 548 | 564 | 583 | 489 | 548 | 712 | 672 | 4 315 |
| Staff expenses | −0 | −0 | −92 | −142 | −169 | −169 | −169 | −200 | −201 | −236 | −258 | −319 |
| EBITDA | 312 | 167 | 238 | 107 | 176 | 134 | −1 | 19 | 65 | −172 | 35 | 3 596 |
| Depreciation & amort. | −161 | −23 | −22 | −22 | −0 | −22 | −22 | −22 | −0 | −22 | −0 | −0 |
| EBIT | 150 | 144 | 216 | 85 | 176 | 112 | −23 | −3 | 65 | −194 | 35 | 3 596 |
| Net financials | −41 | −26 | −20 | −16 | −13 | −33 | −32 | −33 | 1 | −26 | 3 | 248 |
| Profit before tax | 109 | 118 | 197 | 69 | 164 | 79 | −55 | −36 | 65 | −220 | 38 | 3 845 |
| Tax | 31 | 32 | 74 | 27 | 99 | 6 | −0 | −0 | −0 | −0 | −0 | 846 |
| Net profit | 79 | 86 | 122 | 41 | 64 | 73 | −55 | −36 | 65 | −220 | −111 | 2 999 |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 887 | 1 506 | 1 530 | 1 419 | 1 369 | 1 414 | 1 393 | 1 405 | 1 466 | 1 260 | 1 744 | 5 167 |
| Equity | 251 | 245 | 305 | 346 | 410 | 467 | 412 | 375 | 441 | 179 | 68 | 2 566 |
| Long-term debt | 1 506 | 1 217 | 1 075 | 1 035 | 909 | 895 | 931 | 968 | 968 | 1 021 | 1 120 | 1 677 |
| Short-term debt | 129 | 45 | 150 | 37 | 50 | 52 | 50 | 61 | 57 | 60 | 557 | 924 |
| Total debt | 1 636 | 1 261 | 1 225 | 1 073 | 959 | 947 | 981 | 1 030 | 1 025 | 1 081 | 1 677 | 2 601 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Deputy Member | Deputy Member | 1994 | — | — |
AO Deputy Member | Deputy Member | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1994 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Grelland As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Grelland | Deputy Member | 0 companies |
| Anne Oddbjørg Grelland | Deputy Member | 0 companies |
| Arne Grelland | Chairman | 0 companies |