| Revenue | NOK 991K | -35% |
| EBITDA | NOK -63K | -143% |
| Net profit | NOK -160K | -342% |
| Total assets | NOK 2,6M | +2% |
| Equity | NOK 2M | -7% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 497 | 7 604 | 7 692 | 3 785 | 1 619 | 3 336 | 2 713 | 2 417 | 1 940 | 1 640 | 1 481 | 1 886 | 3 036 | 2 496 | 1 361 | 1 526 | 991 |
| Staff expenses | −1 403 | −1 464 | −1 322 | −1 023 | −947 | −1 015 | −882 | −857 | −705 | −535 | −384 | −389 | −977 | −743 | −221 | −244 | −211 |
| EBITDA | 1 835 | 1 916 | 1 862 | 228 | −603 | 5 | 410 | −90 | −110 | −301 | 6 | 159 | 79 | 61 | 99 | 149 | −63 |
| Depreciation & amort. | −159 | −154 | −109 | −116 | −169 | −169 | −186 | −181 | −152 | −76 | −76 | −76 | −72 | −64 | −62 | −63 | −73 |
| EBIT | 1 676 | 1 761 | 1 753 | 112 | −773 | −164 | 223 | −272 | −262 | −376 | −70 | 83 | 7 | −2 | 37 | 85 | −136 |
| Net financials | 67 | 59 | 33 | 81 | 39 | 11 | 13 | 16 | 3 | 1 | 2 | −1 | −3 | −7 | −20 | −19 | −23 |
| Profit before tax | 1 743 | 1 820 | 1 786 | 193 | −734 | −154 | 236 | −255 | −259 | −376 | −68 | 82 | 4 | −10 | 17 | 66 | −160 |
| Tax | 491 | 512 | 502 | 57 | −204 | −32 | 66 | −54 | −55 | 214 | −23 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 253 | 1 308 | 1 285 | 137 | −530 | −122 | 170 | −202 | −203 | −590 | −45 | 82 | 4 | −10 | 17 | 66 | −160 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 245 | 4 356 | 5 653 | 3 734 | 3 171 | 3 296 | 3 479 | 3 166 | 2 801 | 2 141 | 2 359 | 2 308 | 2 347 | 2 509 | 2 589 | 2 571 | 2 610 |
| Equity | 1 822 | 2 410 | 2 975 | 3 112 | 2 630 | 2 619 | 2 912 | 2 710 | 2 556 | 1 967 | 1 997 | 2 079 | 2 083 | 2 073 | 2 090 | 2 156 | 1 997 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 422 | 1 945 | 2 678 | 623 | 541 | 676 | 567 | 456 | 244 | 175 | 361 | 229 | 264 | 436 | 499 | 415 | 614 |
| Total debt | 2 422 | 1 945 | 2 678 | 623 | 541 | 676 | 567 | 456 | 244 | 175 | 361 | 229 | 264 | 436 | 499 | 415 | 614 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Deputy Member | Deputy Member | 2015 | — | — |
EB Deputy Member | Deputy Member | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Breda As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karin Breda | Deputy Member | 0 companies |
| Eli Berit Breda | Deputy Member | 0 companies |
| Edmund Breda | Chairman | 0 companies |