| Revenue | NOK 58,5M | +8% |
| EBITDA | NOK 964K | -87% |
| Net profit | NOK -5,2M | -341% |
| Total assets | NOK 209,9M | +2% |
| Equity | NOK 100,3M | -5% |
| Employees | 10 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 45 645 | 46 904 | 48 746 | 49 967 | 52 498 | 54 296 | 58 528 |
| Staff expenses | −6 776 | −7 452 | −8 031 | −8 104 | −7 531 | −8 986 | −9 174 |
| EBITDA | 12 222 | 16 955 | 13 507 | 11 988 | 14 079 | 7 543 | 964 |
| Depreciation & amort. | −488 | −1 644 | −1 829 | −1 969 | −1 941 | −1 990 | −2 146 |
| EBIT | 11 733 | 15 311 | 11 678 | 10 019 | 12 138 | 5 553 | −1 182 |
| Net financials | −806 | −1 235 | −811 | −741 | −1 928 | −3 401 | −4 013 |
| Profit before tax | 10 928 | 14 076 | 10 867 | 9 278 | 10 210 | 2 152 | −5 196 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 10 928 | 14 076 | 10 867 | 9 278 | 10 210 | 2 152 | −5 196 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 135 474 | 173 080 | 186 278 | 211 762 | 211 798 | 206 742 | 209 876 |
| Equity | 58 944 | 73 017 | 83 885 | 93 163 | 103 373 | 105 525 | 100 329 |
| Long-term debt | 68 303 | 90 362 | 90 362 | 112 362 | 101 846 | 91 721 | 90 387 |
| Short-term debt | 8 227 | 9 700 | 12 032 | 6 237 | 6 579 | 9 497 | 19 159 |
| Total debt | 76 530 | 100 062 | 102 394 | 118 599 | 108 425 | 101 217 | 109 547 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MI Deputy Member | Deputy Member | 2026 | — | — |
KI Deputy Member | Deputy Member | 2021 | — | — |
KG Business Manager | Business Manager | 2020 | — | — |
TM Deputy Member | Deputy Member | 2022 | — | — |
BH Deputy Member | Deputy Member | 2021 | — | — |
EA Deputy Member | Deputy Member | 2026 | — | — |
AF Deputy Member | Deputy Member | 2022 | — | — |
MI Deputy Member | Deputy Member | 2022 | — | — |
AM Deputy Member | Deputy Member | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mali Iren Dyrseth Johansen | Deputy Member | 0 companies |
| Knut Ivar Arnesen | Deputy Member | 0 companies |
| Knut Gunnar Frøseth | Business Manager | 0 companies |
| Tor Morten Stamnsve | Deputy Member | 0 companies |
| Bertil Haugen | Deputy Member | 0 companies |
| Erhan Araz | Deputy Member | 0 companies |
| Asle Fjærli | Deputy Member | 0 companies |
| Mali Iren Dyrseth | Deputy Member | 0 companies |
| Anne-Kristin Midtbø | Deputy Member | 0 companies |
| Stina-Maria Aune | Board of Directors | 0 companies |
| Jan Sætervang | Deputy Chairman | 0 companies |
| Raymond Hovdahl | Board of Directors | 0 companies |
| Sissel Nystad | Board of Directors | 0 companies |
| Elen Haarstad | Board of Directors | 0 companies |
| Audun Pollen | Board of Directors | 0 companies |
| Tone Randi Schjei Bjørnes | Board of Directors | 0 companies |
| Terje Svarva | Chairman | 0 companies |