| Revenue | NOK 223K | +10% |
| EBITDA | NOK -484K | +8% |
| Net profit | NOK -46K | +68% |
| Total assets | NOK 8,2M | +0% |
| Equity | NOK 8M | -1% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 198 | 262 | 1 502 | 236 | 965 | 3 364 | 1 911 | 1 916 | 2 236 | 228 | 233 | 173 | 95 | 157 | 175 | 203 | 223 |
| Staff expenses | −0 | −613 | −622 | −622 | −625 | −627 | −610 | −610 | −612 | −557 | −557 | −557 | −557 | −302 | −280 | −558 | −558 | −558 |
| EBITDA | 0 | −736 | −674 | −630 | −652 | −423 | −478 | −573 | −570 | 1 452 | −413 | −420 | −408 | −372 | −282 | −520 | −524 | −484 |
| Depreciation & amort. | −0 | −6 | −1 | −1 | −121 | −94 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −742 | −676 | −631 | −773 | −516 | −478 | −573 | −570 | 1 452 | −413 | −420 | −408 | −372 | −282 | −520 | −524 | −484 |
| Net financials | 0 | 498 | 666 | 87 | 172 | −12 | 186 | 553 | 123 | 31 | 573 | 255 | 12 | −1 802 | 1 660 | −362 | 378 | 438 |
| Profit before tax | 0 | −244 | −10 | −544 | −601 | −528 | −292 | −20 | −446 | 1 483 | 160 | −164 | −396 | 1 430 | 1 379 | −883 | −146 | −46 |
| Tax | −0 | −33 | −49 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −211 | 39 | −544 | −601 | −528 | −292 | −20 | −446 | 1 483 | 160 | −164 | −396 | 1 430 | 1 379 | −883 | −146 | −46 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 10 554 | 10 226 | 9 686 | 9 196 | 9 176 | 6 596 | 6 796 | 6 164 | 7 328 | 7 490 | 7 317 | 6 885 | 8 052 | 9 206 | 8 336 | 8 226 | 8 193 |
| Equity | — | 9 976 | 9 716 | 8 672 | 7 570 | 6 542 | 6 150 | 6 130 | 5 684 | 7 167 | 7 327 | 7 162 | 6 511 | 7 721 | 9 099 | 8 217 | 8 071 | 8 024 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 577 | 510 | 1 015 | 1 084 | 2 158 | 446 | 666 | 480 | 162 | 164 | 155 | 374 | 331 | 106 | 119 | 155 | 169 |
| Total debt | 0 | 577 | 510 | 1 015 | 1 626 | 2 634 | 446 | 666 | 480 | 162 | 164 | 155 | 374 | 331 | 106 | 119 | 155 | 169 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GM Deputy Member | Deputy Member | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Guri Marie Søndreli | Deputy Member | 0 companies |
| Terje Søndreli | Chairman | 0 companies |