| Revenue | NOK 451K | -19% |
| EBITDA | NOK -2,1M | -558% |
| Net profit | NOK -5,3M | -411% |
| Total assets | NOK 21,9M | +3% |
| Equity | NOK -7,8M | -209% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 207 | 234 | 233 | 204 | 239 | 442 | 456 | 175 | 0 | 71 | 0 | 0 | 0 | 5 | 0 | 558 | 451 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −0 | 59 | 24 | −13 | 120 | 215 | 278 | 94 | −45 | 19 | −41 | −4 | −185 | −88 | −119 | 453 | −2 075 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −0 | 59 | 24 | −13 | 120 | 215 | 278 | 94 | −45 | 19 | −41 | −4 | −185 | −88 | −119 | 453 | −2 075 |
| Net financials | −407 | −391 | −223 | −306 | −399 | −445 | −447 | −255 | −240 | −313 | −350 | −433 | −245 | −671 | −1 007 | −1 491 | −3 227 |
| Profit before tax | −407 | −332 | −199 | −319 | −280 | −229 | −168 | −161 | −285 | −294 | −391 | −438 | −431 | −758 | −1 125 | −1 038 | −5 303 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −407 | −332 | −199 | −319 | −280 | −229 | −168 | −161 | −285 | −294 | −391 | −438 | −431 | −758 | −1 125 | −1 038 | −5 303 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 724 | 4 711 | 4 967 | 4 867 | 5 079 | 5 214 | 5 643 | 7 695 | 10 026 | 12 031 | 13 417 | 12 583 | 12 607 | 14 798 | 18 672 | 21 173 | 21 852 |
| Equity | — | — | — | −1 800 | −2 080 | −2 309 | −2 477 | 286 | 1 | −293 | −683 | −1 121 | −1 552 | −2 310 | −3 435 | −2 540 | −7 842 |
| Long-term debt | 4 500 | 0 | 0 | 0 | 5 000 | 5 000 | 0 | 0 | 0 | 5 000 | 5 000 | 5 000 | 5 000 | 5 000 | 5 000 | 10 000 | 27 853 |
| Short-term debt | 1 175 | 1 402 | 1 448 | 1 667 | 2 159 | 2 523 | 8 121 | 7 409 | 10 025 | 7 323 | 9 100 | 8 704 | 9 159 | 12 108 | 17 107 | 13 713 | 1 842 |
| Total debt | 5 675 | 5 993 | 6 449 | 6 667 | 7 159 | 7 523 | 8 121 | 7 409 | 10 025 | 12 323 | 14 100 | 13 704 | 14 159 | 17 108 | 22 107 | 23 713 | 29 695 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hercules Holding As | Company | 100.0% | 100.0% | 2023 |
Veslefrikk Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Herman Stene Cedergren | Chief Executive Officer | 0 companies |
| Mads Breder Koch | Board of Directors | 0 companies |
| Tom André Svenning-Gultvedt | Chairman | 0 companies |
| Ane Cedergren Von Munthe Av Morgenstierne | Board of Directors | 0 companies |
| Hermod Anton Stene-Johansen | Chairman | 0 companies |