| Revenue | NOK 31,1M | +15% |
| EBITDA | NOK -32,2M | -7503% |
| Net profit | NOK -35M | -3610% |
| Total assets | NOK 93,6M | -7% |
| Equity | NOK 13,9M | -72% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 253 | 17 892 | 18 420 | 18 679 | 19 192 | 20 148 | 22 953 | 23 332 | 23 956 | 25 509 | 27 080 | 31 134 |
| Staff expenses | −1 034 | −2 077 | −2 160 | −2 474 | −2 171 | −1 971 | −2 007 | −2 219 | −2 102 | −1 967 | −2 325 | −2 445 |
| EBITDA | 4 884 | 6 148 | 5 930 | 2 563 | 5 359 | 5 683 | 5 942 | 8 082 | −1 828 | 7 266 | 435 | −32 231 |
| Depreciation & amort. | −159 | −197 | −254 | −254 | −187 | −168 | −150 | −122 | −131 | −208 | −388 | −512 |
| EBIT | 4 725 | 5 951 | 5 675 | 2 309 | 5 172 | 5 515 | 5 792 | 7 960 | −1 959 | 7 058 | 47 | −32 743 |
| Net financials | −2 770 | −2 578 | −2 375 | −2 351 | −2 178 | −2 111 | −1 924 | −711 | −362 | −438 | −992 | −2 288 |
| Profit before tax | 1 956 | 5 951 | 5 675 | 2 309 | 5 172 | 5 515 | 6 519 | 7 316 | 0 | 0 | 0 | 0 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 2 134 | 3 374 | 3 301 | −43 | 2 994 | 3 403 | 3 868 | 7 249 | −2 321 | 6 619 | −944 | −35 031 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 111 313 | 111 245 | 111 116 | 103 836 | 102 506 | 101 862 | 99 678 | 104 094 | 98 351 | 101 957 | 100 594 | 93 608 |
| Equity | 21 399 | 24 772 | 28 073 | 28 030 | 31 025 | 34 428 | 38 296 | 45 546 | 43 224 | 49 844 | 48 900 | 13 869 |
| Long-term debt | 87 650 | 84 773 | 81 702 | 73 562 | 69 273 | 64 423 | 59 630 | 56 245 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 264 | 1 700 | 1 341 | 2 244 | 2 208 | 3 010 | 1 753 | 2 304 | 2 450 | 2 897 | 5 608 | 7 113 |
| Total debt | 89 914 | 86 473 | 83 043 | 75 806 | 71 482 | 67 434 | 61 382 | 58 549 | 55 126 | 52 113 | 51 694 | 79 739 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Deputy Member | Deputy Member | 2025 | — | — |
TF Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Aksel Kvamme Vestfossen | Deputy Member | 0 companies |
| Torodd Flatråker Ottestad | Deputy Member | 0 companies |
| Eilif Didriksen | Board of Directors | 0 companies |
| Karin Mathisen | Board of Directors | 0 companies |
| Tor Andreas Bremnes | Deputy Chairman | 0 companies |
| Bertel Sivertsen | Board of Directors | 0 companies |
| Hildegunn Reime | Deputy Chairman | 0 companies |
| Elisabeth Sinnes | Board of Directors | 0 companies |
| Kristoffer Lerøy Neset | Board of Directors | 0 companies |
| Kari Dømbe Haldorsen | Chairman | 0 companies |
| Ulf Henric William Oen | Board of Directors | 0 companies |
| Kari Thorstensen | Board of Directors | 0 companies |
| Morten Agasøster | Board of Directors | 0 companies |
| Bertil Sivertsen | Board of Directors | 0 companies |
| Anne Grete Spord | Board of Directors | 0 companies |
| Ole Magnus Urhaug | Board of Directors | 0 companies |
| Ulf Henric William Moberg | Board of Directors | 0 companies |
| Kristian Reed | Board of Directors | 0 companies |
| Ida Iselin Eriksson | Board of Directors | 0 companies |