| Revenue | NOK 9,5M | +7% |
| EBITDA | NOK 3,3M | -1% |
| Net profit | NOK -119K | -116% |
| Total assets | NOK 53,5M | -3% |
| Equity | NOK -4,9M | -2% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 213 | 3 848 | 3 990 | 4 240 | 4 974 | 6 111 | 5 721 | 5 994 | 5 954 | 7 047 | 7 268 | 7 589 | 7 593 | 7 936 | 8 891 | 9 495 |
| Staff expenses | −358 | −205 | −226 | −440 | −565 | −473 | −447 | −458 | −316 | −263 | −297 | −236 | −237 | −249 | −257 | −251 |
| EBITDA | −2 078 | 1 464 | 1 432 | 473 | −17 318 | −4 327 | 2 611 | 2 554 | 1 642 | 1 834 | 2 078 | 3 723 | 3 394 | 3 270 | 3 353 | 3 334 |
| Depreciation & amort. | −111 | −124 | −73 | −19 | −19 | −8 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −41 | −275 |
| EBIT | −2 190 | 1 340 | 1 359 | 453 | −17 337 | −4 335 | 2 611 | 2 554 | 1 642 | 1 834 | 2 078 | 3 723 | 3 394 | 3 270 | 3 312 | 3 060 |
| Net financials | −450 | −463 | −412 | −398 | −660 | −1 101 | −1 004 | −761 | −758 | −1 023 | −1 536 | −1 262 | −1 012 | −1 445 | −2 557 | −3 178 |
| Profit before tax | −2 639 | 877 | 947 | 55 | −17 337 | −4 335 | 2 611 | 2 554 | 1 642 | 1 834 | 2 078 | 3 723 | 3 394 | 3 270 | 3 312 | 3 060 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 639 | 877 | 947 | 55 | −17 997 | −5 436 | 1 607 | 1 793 | 884 | 811 | 542 | 2 461 | 2 382 | 1 825 | 755 | −119 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 946 | 17 091 | 17 179 | 16 839 | 17 530 | 19 298 | 17 535 | 18 498 | 18 697 | 48 058 | 52 878 | 53 743 | 54 497 | 54 883 | 55 027 | 53 522 |
| Equity | 3 177 | 4 054 | 5 001 | 5 057 | −12 941 | −17 872 | −16 266 | −14 473 | −13 589 | −12 778 | −12 236 | −9 774 | −7 392 | −5 567 | −4 812 | −4 931 |
| Long-term debt | −504 | −504 | 11 121 | 10 576 | 29 026 | 35 974 | 33 678 | 32 855 | 32 019 | 60 794 | 65 054 | 63 485 | 61 832 | 60 402 | 59 333 | 58 348 |
| Short-term debt | 616 | 153 | 48 | 198 | 436 | 1 196 | 122 | 115 | 266 | 42 | 60 | 33 | 58 | 48 | 506 | 104 |
| Total debt | 13 264 | 12 533 | 11 673 | 11 278 | 29 966 | 37 170 | 33 800 | 32 971 | 32 285 | 60 836 | 65 114 | 63 518 | 61 889 | 60 450 | 59 839 | 58 453 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Deputy Member | Deputy Member | 2021 | — | — |
SE Deputy Member | Deputy Member | 2024 | — | — |
SL Deputy Member | Deputy Member | 2024 | — | — |
ML Deputy Member | Deputy Member | 2025 | — | — |
EV Deputy Member | Deputy Member | 2020 | — | — |
UE Deputy Member | Deputy Member | 2021 | — | — |
DE Deputy Member | Deputy Member | 2020 | — | — |
MH Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lena Johansson | Deputy Member | 0 companies |
| Siri Ekstrøm Albertsen | Deputy Member | 0 companies |
| Siri L'Orange Ekstrøm | Deputy Member | 0 companies |
| Monica Larsen | Deputy Member | 0 companies |
| Ekaterina Vitaljevna Van Der Haagen | Deputy Member | 0 companies |
| Unni Ervik | Deputy Member | 0 companies |
| Dag Erik Karlsen | Deputy Member | 0 companies |
| Mette Hansen Dickinson | Deputy Member | 0 companies |
| Petter Arnesen | Board of Directors | 0 companies |
| Marcus Christoffer Glückstad | Board of Directors | 0 companies |
| Line Hagen | Board of Directors | 0 companies |
| Therese Nilsen Korsnes | Board of Directors | 0 companies |
| Elisabet Andersen | Board of Directors | 0 companies |
| Roar Øby Syversen | Board of Directors | 0 companies |
| Xheladin Skivjani | Board of Directors | 0 companies |
| Zlatka Stoeva Iankova | Board of Directors | 0 companies |
| Mona Anita Waleur | Chairman | 0 companies |
| Steinar Rød | Board of Directors | 0 companies |