| Revenue | NOK 1,9M | +0% |
| EBITDA | NOK 511K | +165% |
| Net profit | NOK 461K | +155% |
| Total assets | NOK 11,7M | +3% |
| Equity | NOK 6,2M | +8% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 783 | 1 783 | 1 783 | 1 783 | 1 806 | 1 828 | 1 829 | 1 829 | 1 829 | 1 829 | 1 834 | 1 925 | 1 925 |
| Staff expenses | −68 | −69 | −84 | −89 | −139 | −155 | −143 | −146 | −131 | −127 | −130 | −157 | −155 |
| EBITDA | 415 | 920 | 651 | −403 | −1 686 | −50 | −298 | 323 | 698 | 508 | 650 | −786 | 511 |
| Depreciation & amort. | −0 | −0 | −0 | −1 | −24 | −27 | −46 | −46 | −45 | −22 | −20 | −20 | −20 |
| EBIT | 415 | 920 | 651 | −404 | −1 711 | −78 | −344 | 277 | 653 | 486 | 630 | −807 | 491 |
| Net financials | −13 | −1 | 14 | 17 | 4 | −52 | −55 | −59 | −48 | −43 | −24 | −27 | −30 |
| Profit before tax | 402 | 920 | 665 | −387 | −1 686 | −93 | −353 | 622 | 667 | 703 | 606 | 506 | 461 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 402 | 920 | 665 | −387 | −1 707 | −129 | −399 | 218 | 605 | 443 | 606 | −833 | 461 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 876 | 9 611 | 10 167 | 9 610 | 13 138 | 11 258 | 10 888 | 11 298 | 11 524 | 11 861 | 12 242 | 11 335 | 11 684 |
| Equity | 5 813 | 6 730 | 7 391 | 7 006 | 5 297 | 5 166 | 4 767 | 4 981 | 5 584 | 6 025 | 6 624 | 5 789 | 6 245 |
| Long-term debt | 2 968 | 2 824 | 2 671 | 2 513 | 6 032 | 5 940 | 5 842 | 5 748 | 5 645 | 5 531 | 5 423 | 5 341 | 5 214 |
| Short-term debt | 95 | 57 | 105 | 90 | 1 809 | 152 | 279 | 568 | 296 | 305 | 194 | 205 | 225 |
| Total debt | 3 064 | 2 881 | 2 776 | 2 603 | 7 841 | 6 092 | 6 121 | 6 317 | 5 941 | 5 836 | 5 618 | 5 546 | 5 439 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Deputy Member | Deputy Member | 2022 | — | — |
VJ Deputy Member | Deputy Member | 2022 | — | — |
MH Contact Person | Contact Person | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anne Karin Øksenholt | Deputy Member | 0 companies |
| Vivian Johnsen | Deputy Member | 0 companies |
| Marianne Hegna | Contact Person | 0 companies |
| Ann-Mari Waal | Board of Directors | 0 companies |
| Reidar Pedersen | Chairman | 0 companies |
| Svein Inge Benden | Board of Directors | 0 companies |
| Christer Solvik | Board of Directors | 0 companies |