| Revenue | NOK 1,8M | -93% |
| EBITDA | NOK 811K | -28% |
| Net profit | NOK 658K | -24% |
| Total assets | NOK 5,6M | -22% |
| Equity | NOK 4,7M | +11% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 26 910 | 26 770 | 25 282 | 27 417 | 1 787 |
| Staff expenses | −3 038 | −3 003 | −3 322 | −3 510 | −371 |
| EBITDA | 826 | 1 434 | 883 | 1 129 | 811 |
| Depreciation & amort. | −128 | −114 | −112 | −125 | −5 |
| EBIT | 698 | 1 320 | 772 | 1 004 | 806 |
| Net financials | −29 | 8 | 42 | 74 | 35 |
| Profit before tax | 669 | 1 327 | 814 | 1 078 | 841 |
| Tax | 147 | 289 | 181 | 216 | 183 |
| Net profit | 521 | 1 039 | 632 | 862 | 658 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 490 | 6 907 | 7 058 | 7 096 | 5 560 |
| Equity | 3 177 | 3 716 | 3 849 | 4 211 | 4 669 |
| Long-term debt | 268 | 0 | 0 | 12 | 194 |
| Short-term debt | 3 044 | 3 191 | 3 210 | 2 873 | 696 |
| Total debt | 3 313 | 3 191 | 3 210 | 2 885 | 890 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ST Deputy Member | Deputy Member | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2011 | |
| Chairman | 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 65.33% | 65.33% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Siv Tove Olsen | Deputy Member | 0 companies |
| Kjell Larssen | Board of Directors | 0 companies |
| Erling Emil Larsen | Chairman | 0 companies |