| Revenue | NOK 122,3M | +12% |
| EBITDA | NOK 3,7M | +16% |
| Net profit | NOK 2,2M | +23% |
| Total assets | NOK 22,3M | -4% |
| Equity | NOK 5,4M | -2% |
| Employees | 16 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 41 347 | 32 720 | 29 225 | 35 411 | 29 588 | 29 060 | 30 486 | 26 702 | 33 093 | 39 294 | 43 180 | 67 206 | 93 275 | 103 730 | 109 277 | 122 336 |
| Staff expenses | −4 904 | −5 009 | −4 566 | −5 494 | −5 433 | −5 511 | −5 086 | −5 208 | −5 613 | −6 264 | −6 491 | −7 330 | −8 720 | −8 946 | −10 130 | −11 575 |
| EBITDA | 19 | 217 | −714 | −1 807 | −586 | −1 260 | 461 | 589 | 538 | −537 | −664 | 2 353 | 3 899 | 1 799 | 3 222 | 3 731 |
| Depreciation & amort. | −804 | −722 | −572 | −69 | −91 | −119 | −33 | −61 | −117 | −128 | −137 | −269 | −490 | −490 | −510 | −561 |
| EBIT | −785 | −504 | −1 286 | −1 875 | −677 | −1 378 | 428 | 528 | 421 | −665 | −801 | 2 084 | 3 409 | 1 309 | 2 712 | 3 170 |
| Net financials | −571 | −618 | −440 | −186 | −227 | −154 | −98 | −140 | −183 | −194 | −198 | −196 | −88 | −151 | −413 | −339 |
| Profit before tax | −1 356 | −1 122 | −1 727 | −2 061 | −904 | −1 532 | 330 | 388 | 238 | −860 | −999 | 1 888 | 3 322 | 1 158 | 2 299 | 2 832 |
| Tax | −338 | −252 | −472 | −577 | −251 | −394 | 146 | 125 | 80 | −173 | −219 | 416 | 732 | 255 | 501 | 623 |
| Net profit | −1 018 | −870 | −1 255 | −1 485 | −653 | −1 138 | 184 | 264 | 158 | −687 | −780 | 1 472 | 2 589 | 904 | 1 798 | 2 209 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 725 | 12 096 | 11 382 | 12 567 | 12 551 | 11 026 | 6 540 | 9 156 | 11 881 | 10 006 | 13 153 | 13 785 | 23 800 | 23 250 | 23 119 | 22 264 |
| Equity | 3 105 | 3 348 | 2 996 | 3 258 | 3 082 | 1 944 | 1 908 | 2 171 | 2 924 | 2 789 | 4 158 | 5 630 | 5 703 | 5 479 | 5 448 | 5 360 |
| Long-term debt | 1 675 | 1 429 | 1 288 | 0 | 0 | 0 | 766 | 725 | 1 238 | 604 | 1 548 | 1 927 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 660 | 7 046 | 6 946 | 9 122 | 9 290 | 8 858 | 3 659 | 6 071 | 7 532 | 6 318 | 7 027 | 5 696 | 17 630 | 17 378 | 17 150 | 16 400 |
| Total debt | 9 335 | 8 475 | 8 234 | 9 122 | 9 290 | 8 858 | 4 425 | 6 796 | 8 769 | 6 921 | 8 574 | 7 622 | 17 630 | 17 378 | 17 150 | 16 400 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SW Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mobile As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Waal Lindgren | Chief Executive Officer | 0 companies |
| Ole Grangaard | Chairman | 0 companies |
| Petter Gihle | Board of Directors | 0 companies |