| Revenue | NOK 143,3M | +11% |
| EBITDA | NOK 22,4M | +23% |
| Net profit | NOK 17,1M | +26% |
| Total assets | NOK 46,7M | +10% |
| Equity | NOK 2,5M | -12% |
| Employees | 29 | — |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 62 114 | 101 400 | 104 758 | 97 278 | 103 393 | 103 389 | 97 450 | 94 979 | 96 598 | 104 341 | 123 614 | 127 215 | 127 788 | 129 582 | 143 261 |
| Staff expenses | −8 725 | −13 077 | −13 507 | −14 143 | −13 183 | −13 188 | −11 872 | −12 267 | −12 148 | −11 332 | −11 531 | −14 635 | −13 844 | −15 225 | −16 467 |
| EBITDA | 14 893 | 3 486 | 6 724 | 7 471 | 9 398 | 8 527 | 9 564 | 7 914 | 11 698 | 14 930 | 18 372 | 20 166 | 17 579 | 18 157 | 22 411 |
| Depreciation & amort. | −11 964 | −1 619 | −1 577 | −1 477 | −1 083 | −1 001 | −852 | −833 | −842 | −851 | −732 | −156 | −299 | −1 231 | −1 264 |
| EBIT | 2 929 | 1 867 | 5 147 | 5 993 | 8 315 | 7 527 | 8 712 | 7 080 | 10 856 | 14 079 | 17 640 | 20 009 | 17 280 | 16 926 | 21 147 |
| Net financials | −2 | −375 | −44 | 144 | 527 | 467 | 123 | 57 | 45 | 170 | 139 | 98 | 431 | 499 | 777 |
| Profit before tax | 2 926 | 1 492 | 5 102 | 6 137 | 8 842 | 7 993 | 8 836 | 7 137 | 10 901 | 14 249 | 17 778 | 20 107 | 17 711 | 17 425 | 21 924 |
| Tax | 828 | 427 | 1 437 | 1 719 | 2 393 | 2 171 | 2 211 | 1 942 | 2 330 | 3 137 | 3 871 | 4 424 | 3 898 | 3 837 | 4 825 |
| Net profit | 2 099 | 1 065 | 3 665 | 4 418 | 6 449 | 5 822 | 6 624 | 5 195 | 8 571 | 11 112 | 13 907 | 15 683 | 13 813 | 13 588 | 17 099 |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 537 | 19 333 | 24 014 | 19 547 | 27 013 | 24 327 | 26 154 | 23 581 | 25 227 | 28 484 | 42 419 | 48 291 | 39 675 | 42 505 | 46 720 |
| Equity | 2 595 | 2 699 | 2 783 | 2 794 | 2 653 | 2 514 | 2 480 | 1 693 | 2 463 | 2 455 | 2 436 | 2 459 | 3 095 | 2 882 | 2 533 |
| Long-term debt | 0 | 3 097 | 1 158 | 33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 133 | 77 | 0 |
| Short-term debt | 8 942 | 13 537 | 20 074 | 16 720 | 24 359 | 21 813 | 23 674 | 21 887 | 22 764 | 26 030 | 39 983 | 45 832 | 36 447 | 39 546 | 44 187 |
| Total debt | 8 942 | 16 634 | 21 232 | 16 753 | 24 359 | 21 813 | 23 674 | 21 887 | 22 764 | 26 030 | 39 983 | 45 832 | 36 579 | 39 623 | 44 187 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bohus Butikkdrift As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Myklatun | Chief Executive Officer | 0 companies |
| Ulv Bjørnar Tørmoen | Board of Directors | 0 companies |
| Marianne Yung Doxrud | Board of Directors | 0 companies |
| John Müller Thomasgaard | Board of Directors | 0 companies |
| Arve Olaf Nymoen | Board of Directors | 0 companies |
| Stian Bentzen | Board of Directors | 0 companies |
| Henrik Berg | Chairman | 0 companies |
| Per Magnus Haug Frantzen | Board of Directors | 0 companies |