| Revenue | NOK 596K | +20% |
| EBITDA | NOK 223K | +119% |
| Net profit | NOK 13K | +101% |
| Total assets | NOK 156K | -38% |
| Equity | NOK -3,5M | +0% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 240 | 240 | 269 | 269 | 316 | 317 | 346 | 432 | 432 | 432 | 432 | 432 | 449 | 497 | 596 |
| Staff expenses | −0 | −0 | −3 | −0 | −0 | −28 | −53 | −41 | −21 | −9 | −9 | −9 | −30 | −0 | −0 |
| EBITDA | 97 | −211 | 30 | 70 | 135 | 77 | −970 | −463 | 25 | 141 | 174 | 70 | −307 | −1 188 | 223 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 97 | −211 | 30 | 70 | 135 | 77 | −970 | −463 | 25 | 141 | 174 | 70 | −307 | −1 188 | 223 |
| Net financials | −30 | −46 | −45 | −45 | −35 | −25 | −28 | −59 | −59 | −62 | −49 | −38 | −69 | −173 | −211 |
| Profit before tax | 67 | −257 | −16 | 25 | 100 | 52 | −998 | −522 | −34 | 79 | 126 | 32 | −376 | −1 362 | 13 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 67 | −257 | −16 | 25 | 100 | 52 | −998 | −522 | −34 | 79 | 126 | 32 | −376 | −1 362 | 13 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 145 | 185 | 136 | 119 | 194 | 177 | 1 559 | 566 | 470 | 502 | 595 | 503 | 417 | 252 | 156 |
| Equity | −403 | −660 | −676 | −651 | −551 | −498 | −1 496 | −2 018 | −2 052 | −1 973 | −1 847 | −1 815 | −2 191 | −3 552 | −3 540 |
| Long-term debt | 548 | 824 | 792 | 759 | 720 | 676 | 2 610 | 2 558 | 2 494 | 2 426 | 2 363 | 2 295 | 2 543 | 3 684 | 3 632 |
| Short-term debt | 0 | 21 | 19 | 12 | 25 | 0 | 445 | 27 | 28 | 49 | 78 | 22 | 65 | 120 | 63 |
| Total debt | 548 | 845 | 811 | 770 | 745 | 676 | 3 055 | 2 584 | 2 522 | 2 475 | 2 442 | 2 318 | 2 607 | 3 804 | 3 695 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Deputy Member | Deputy Member | 2022 | — | — |
AI Deputy Member | Deputy Member | 2025 | — | — |
HS Business Manager | Business Manager | 2014 | — | — |
KT Deputy Member | Deputy Member | 2017 | — | — |
ÅG Deputy Member | Deputy Member | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Muzhgun Mosavi | Deputy Member | 0 companies |
| Adrian Ingemundsen Frager | Deputy Member | 0 companies |
| Helge Stian Gasser | Business Manager | 0 companies |
| Karianne Tofteberg Larsen | Deputy Member | 0 companies |
| Åsrun Gigja Haflidadottir Pedersen | Deputy Member | 0 companies |
| Sunniva Hoff | Board of Directors | 0 companies |
| Kristine Høgseth | Board of Directors | 0 companies |
| Jan Sigurd Torp | Chairman | 0 companies |
| Helga Aakre | Board of Directors | 0 companies |
| Jon Hartvig Haugen | Chairman | 0 companies |
| Tordis Merete Strømnes | Board of Directors | 0 companies |
| Marianne Birgitte Haugen | Board of Directors | 0 companies |
| Bjørn-Christian Dahl Karlsen | Chairman | 0 companies |