| Revenue | NOK 0 | — |
| EBITDA | NOK -79K | -30% |
| Net profit | NOK 2,1M | +249% |
| Total assets | NOK 29,9M | +1% |
| Equity | NOK 27,8M | +2% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 2 945 | 2 996 | 19 717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −595 | −600 | −714 | −714 | −714 | −714 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | 0 | 1 845 | 1 937 | 18 731 | −888 | −857 | −815 | −57 | −59 | −62 | −64 | −60 | −55 | −61 | −79 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −475 | −447 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 0 | 0 | 1 369 | 1 490 | 18 731 | −888 | −857 | −815 | −57 | −59 | −62 | −64 | −60 | −55 | −61 | −79 |
| Net financials | 0 | 0 | 0 | 0 | 395 | −311 | 280 | −433 | 2 457 | 675 | 846 | 853 | 3 998 | −3 024 | 624 | −119 | 1 152 | 2 349 |
| Profit before tax | 0 | 0 | 0 | 0 | 1 764 | 1 179 | 19 011 | −1 321 | 1 600 | −140 | 788 | 794 | 3 936 | −3 088 | 564 | −174 | 1 091 | 2 270 |
| Tax | −0 | −0 | −0 | −0 | 491 | 328 | 5 154 | −594 | −431 | −273 | −80 | −83 | −32 | −8 | −4 | 45 | 488 | 167 |
| Net profit | 0 | 0 | 0 | 0 | 1 274 | 852 | 13 857 | −726 | 2 031 | 133 | 869 | 878 | 5 584 | −3 080 | 568 | −218 | 603 | 2 103 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | 28 821 | 26 636 | 34 062 | 30 740 | 31 025 | 29 373 | 28 392 | 28 280 | 33 691 | 30 242 | 30 620 | 30 294 | 29 717 | 29 898 |
| Equity | — | — | — | — | 14 382 | 14 233 | 27 090 | 25 364 | 26 395 | 25 528 | 25 897 | 26 774 | 32 359 | 29 278 | 29 846 | 28 128 | 27 231 | 27 834 |
| Long-term debt | 0 | 0 | 0 | 0 | 12 421 | 10 542 | 4 552 | 3 641 | 2 697 | 2 072 | 1 588 | 1 213 | 971 | 776 | 621 | 497 | 398 | 318 |
| Short-term debt | 0 | 0 | 0 | 0 | 2 018 | 1 861 | 2 420 | 1 735 | 1 932 | 1 773 | 907 | 292 | 362 | 188 | 152 | 1 670 | 2 089 | 1 746 |
| Total debt | 0 | 0 | 0 | 0 | 14 439 | 12 403 | 6 972 | 5 376 | 4 630 | 3 845 | 2 495 | 1 505 | 1 332 | 964 | 774 | 2 166 | 2 487 | 2 064 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Trine Invest As | Company | 49.0% | 49.0% | 2024 |
Schlanders Finans As | Company | 49.0% | 49.0% | 2024 |
| Individual | 2.0% | 2.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Anders Rambech | Board of Directors | 0 companies |
| Trine Rambech | Board of Directors | 0 companies |