| Revenue | NOK 720K | -13% |
| EBITDA | NOK 83K | -15% |
| Net profit | NOK 54K | +105% |
| Total assets | NOK 1,1M | +41% |
| Equity | NOK 263K | +26% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 641 | 2 485 | 3 652 | 3 383 | 982 | 628 | 551 | 968 | 979 | 774 | 2 114 | 899 | 429 | 239 | 1 062 | 891 | 832 | 720 |
| Staff expenses | −537 | −359 | −149 | −153 | −155 | −103 | −61 | −142 | −206 | −155 | −528 | −461 | −128 | −116 | −5 | −48 | −157 | −278 |
| EBITDA | 70 | 206 | 711 | 570 | 305 | −129 | −88 | 302 | 381 | 107 | 936 | 61 | 31 | −127 | 591 | 5 | 98 | 83 |
| Depreciation & amort. | −0 | −0 | −0 | −13 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −5 |
| EBIT | 70 | 206 | 711 | 557 | 305 | −129 | −88 | 302 | 381 | 107 | 936 | 61 | 31 | −127 | 591 | 5 | 92 | 78 |
| Net financials | 6 | −12 | −3 | 0 | −151 | 4 | −5 | −4 | −8 | −5 | −33 | −1 | 9 | −24 | 1 | −2 | −8 | −9 |
| Profit before tax | 75 | 194 | 708 | 557 | 154 | −126 | −93 | 299 | 373 | 102 | 903 | 61 | 39 | −151 | 591 | 3 | 84 | 69 |
| Tax | 22 | 55 | 199 | 157 | 33 | −0 | 33 | 22 | 71 | 25 | 215 | 13 | 9 | −28 | 130 | −38 | 58 | 15 |
| Net profit | 53 | 138 | 509 | 400 | 121 | −126 | −127 | 276 | 302 | 77 | 688 | 47 | 31 | −124 | 461 | 41 | 26 | 54 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 780 | 761 | 1 762 | 1 235 | 652 | 291 | 127 | 303 | 629 | 528 | 693 | 290 | 266 | 346 | 932 | 742 | 804 | 1 133 |
| Equity | 410 | 449 | 464 | 389 | 510 | 42 | −84 | 192 | 303 | 38 | 156 | 204 | 120 | 231 | 142 | 183 | 209 | 263 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 |
| Short-term debt | 370 | 312 | 1 298 | 847 | 142 | 248 | 189 | 89 | 325 | 490 | 537 | 86 | 145 | 115 | 790 | 559 | 592 | 868 |
| Total debt | 370 | 312 | 1 298 | 847 | 142 | 248 | 212 | 111 | 325 | 490 | 537 | 86 | 145 | 115 | 790 | 559 | 594 | 869 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
HS Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
S-K Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Anders Tyssen Pedersen | Chief Executive Officer | 0 companies |
| Jon Arild Meland | Chief Executive Officer | 0 companies |
| Hilde Sophia Maria Ballière | Deputy Member | 0 companies |
| Alf Kirkeberg | Chairman | 0 companies |