| Revenue | NOK 443K | +10% |
| EBITDA | NOK 308K | +98% |
| Net profit | NOK 171K | -40% |
| Total assets | NOK 5,2M | -21% |
| Equity | NOK 2,1M | -51% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 050 | 1 149 | 929 | 2 575 | 1 737 | 779 | 769 | 858 | 820 | 878 | 878 | 924 | 4 639 | 772 | 9 124 | 402 | 443 |
| Staff expenses | −0 | −0 | 3 | −0 | −1 003 | −2 311 | 187 | −389 | −415 | −217 | −288 | −291 | −389 | −371 | −466 | −225 | −0 | −0 |
| EBITDA | 0 | 437 | 362 | 211 | 980 | −2 127 | 671 | 130 | −15 | 177 | 156 | 198 | 149 | 3 614 | −368 | 8 725 | 155 | 308 |
| Depreciation & amort. | −0 | −63 | −63 | −63 | −42 | −0 | −0 | −0 | −11 | −11 | −14 | −17 | −17 | −7 | −10 | −0 | −0 | −0 |
| EBIT | 0 | 374 | 300 | 149 | 937 | −2 127 | 671 | 130 | −26 | 166 | 143 | 181 | 132 | 3 608 | −378 | 8 725 | 155 | 308 |
| Net financials | 0 | −466 | −378 | −346 | −307 | −158 | −182 | −180 | −188 | −163 | −167 | −163 | −170 | −114 | 6 | 5 | −7 | −89 |
| Profit before tax | 0 | −91 | −79 | −198 | 630 | −2 285 | 489 | −49 | −214 | 3 | −24 | 18 | −37 | 3 493 | −372 | 8 730 | 149 | 219 |
| Tax | −0 | −33 | −38 | −18 | 356 | −582 | 134 | −13 | −58 | 1 | 39 | 2 | −8 | 769 | −82 | 1 921 | −135 | 48 |
| Net profit | 0 | −59 | −41 | −179 | 273 | −1 702 | 355 | −36 | −156 | 2 | −63 | 16 | −29 | 2 725 | −290 | 6 810 | 284 | 171 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 10 360 | 10 173 | 9 818 | 8 022 | 5 462 | 4 858 | 4 957 | 4 748 | 4 723 | 4 721 | 4 784 | 4 693 | 4 736 | 3 910 | 12 596 | 6 542 | 5 190 |
| Equity | — | 2 837 | 2 796 | 2 617 | 2 750 | 1 047 | 1 402 | 1 366 | 1 210 | 1 212 | 1 149 | 1 165 | 1 136 | 3 860 | 3 570 | 4 049 | 4 333 | 2 130 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 3 588 | 3 387 | 3 538 | 3 480 | 3 465 | 3 504 | 3 506 | 3 498 | 346 | 258 | 1 803 | 1 308 | 1 047 |
| Short-term debt | 0 | 186 | 59 | 61 | 837 | 826 | 68 | 53 | 58 | 47 | 69 | 113 | 60 | 529 | 82 | 6 743 | 900 | 2 014 |
| Total debt | 0 | 7 523 | 7 377 | 7 202 | 5 272 | 4 414 | 3 456 | 3 591 | 3 539 | 3 511 | 3 573 | 3 619 | 3 558 | 875 | 340 | 8 546 | 2 208 | 3 060 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
AT Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nikkhah Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jashar Nikkhah | Chief Executive Officer | 0 companies |
| Anders Taaje | Deputy Member | 0 companies |
| Nils Jørgen Øen | Chairman | 0 companies |