| Revenue | NOK 1,6M | +0% |
| EBITDA | NOK 618K | -4% |
| Net profit | NOK 470K | -5% |
| Total assets | NOK 5,4M | +4% |
| Equity | NOK 2M | +30% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 187 | 1 188 | 1 187 | 1 330 | 1 432 | 1 432 | 1 432 | 1 432 | 1 456 | 1 460 | 1 515 | 1 514 | 1 569 | 1 609 | 1 615 |
| Staff expenses | −37 | −43 | −46 | −79 | −108 | −72 | −70 | −70 | −52 | −53 | −54 | −51 | −79 | −82 | −86 |
| EBITDA | 663 | 496 | 558 | −2 617 | 601 | 754 | 865 | 775 | 771 | 484 | 752 | 755 | −48 | 644 | 618 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 663 | 496 | 558 | −2 617 | 601 | 754 | 865 | 775 | 771 | 484 | 752 | 755 | −48 | 644 | 618 |
| Net financials | −168 | −181 | −170 | −236 | −263 | −192 | −152 | −141 | −128 | −133 | −101 | −75 | −101 | −151 | −148 |
| Profit before tax | 496 | 315 | 389 | −2 853 | 338 | 562 | 712 | 633 | 643 | 351 | 651 | 679 | −150 | 493 | 470 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 496 | 315 | 389 | −2 853 | 338 | 562 | 712 | 633 | 643 | 351 | 651 | 679 | −150 | 493 | 470 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 507 | 4 541 | 4 679 | 5 653 | 5 644 | 4 552 | 4 840 | 5 178 | 5 221 | 5 185 | 5 348 | 5 550 | 4 940 | 5 180 | 5 376 |
| Equity | −1 189 | −874 | −485 | −3 339 | −3 000 | −2 439 | −1 727 | −1 093 | −450 | −99 | 551 | 1 231 | 1 081 | 1 574 | 2 044 |
| Long-term debt | 5 668 | 5 393 | 5 109 | 8 762 | 8 370 | 6 974 | 6 547 | 6 111 | 5 664 | 5 214 | 4 740 | 4 254 | 3 778 | 3 508 | 3 232 |
| Short-term debt | 28 | 22 | 56 | 230 | 274 | 17 | 20 | 159 | 7 | 70 | 57 | 66 | 81 | 98 | 100 |
| Total debt | 5 696 | 5 415 | 5 165 | 8 991 | 8 644 | 6 991 | 6 567 | 6 271 | 5 671 | 5 284 | 4 797 | 4 319 | 3 859 | 3 606 | 3 332 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Deputy Member | Deputy Member | 2022 | — | — |
KH Deputy Member | Deputy Member | 2023 | — | — |
HE Contact Person | Contact Person | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Solveig Selvik Lindebø | Deputy Member | 0 companies |
| Kristian Heiberg Tollefsen | Deputy Member | 0 companies |
| Hanne Eriksen Davik | Contact Person | 0 companies |
| Susanne Jeanette Andersen | Chairman | 0 companies |
| Heidi Næss Schulz | Board of Directors | 0 companies |
| Merete Lilløy Nilsen | Board of Directors | 0 companies |
| Mari Byberg Knudtsøn | Board of Directors | 0 companies |
| Karina Iren Bastesen | Chairman | 0 companies |