| Revenue | NOK 24,9M | +16% |
| EBITDA | NOK 5,2M | +62% |
| Net profit | NOK -4,4M | +4% |
| Total assets | NOK 79,6M | +0% |
| Equity | NOK -85M | -5% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 17 518 | 17 047 | 17 408 | 17 816 | 18 904 | 21 463 | 24 918 |
| Staff expenses | −910 | −1 013 | −1 601 | −1 868 | −2 484 | −2 551 | −2 801 |
| EBITDA | −23 932 | 4 005 | −5 152 | −14 657 | 580 | 3 205 | 5 202 |
| Depreciation & amort. | −546 | −546 | −709 | −942 | −942 | −942 | −942 |
| EBIT | −24 478 | 3 459 | −5 861 | −15 599 | −362 | 2 264 | 4 260 |
| Net financials | −2 074 | −2 682 | −2 283 | −2 068 | −3 424 | −6 812 | −8 647 |
| Profit before tax | −26 553 | 777 | −8 144 | −17 667 | −3 786 | −4 549 | −4 387 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −26 553 | 777 | −8 144 | −17 667 | −3 786 | −4 549 | −4 387 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 81 566 | 83 761 | 85 577 | 82 291 | 80 359 | 79 522 | 79 571 |
| Equity | −47 234 | −46 457 | −54 601 | −72 268 | −76 054 | −80 603 | −84 990 |
| Long-term debt | 125 270 | 128 297 | 136 131 | 152 530 | 154 669 | 158 478 | 161 717 |
| Short-term debt | 3 530 | 1 921 | 4 047 | 2 029 | 1 744 | 1 646 | 2 844 |
| Total debt | 128 800 | 130 218 | 140 178 | 154 559 | 156 413 | 160 124 | 164 561 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Deputy Member | Deputy Member | 2022 | — | — |
BG Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Thomas Moe Kristiansen | Deputy Member | 0 companies |
| Bjørg Grete Olsen | Deputy Member | 0 companies |
| Arild Rebbeng | Chairman | 0 companies |
| Else Berit Christoffersen | Deputy Chairman | 0 companies |
| Rune Minde | Board of Directors | 0 companies |
| Thomas Bamrud | Board of Directors | 0 companies |
| Geir Magne Øines | Board of Directors | 0 companies |
| Lisa Trones Vikan | Deputy Chairman | 0 companies |
| Anne Spaberg | Board of Directors | 0 companies |