| Revenue | NOK 103,7M | +9% |
| EBITDA | NOK 3,5M | -24% |
| Net profit | NOK 3,1M | -12% |
| Total assets | NOK 51,8M | +7% |
| Equity | NOK 22,2M | +1% |
| Employees | 19 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 87 756 | 85 981 | 102 494 | 95 594 | 103 722 |
| Staff expenses | −8 315 | −9 351 | −10 667 | −10 072 | −11 315 |
| EBITDA | 4 541 | 5 809 | 7 097 | 4 614 | 3 528 |
| Depreciation & amort. | −114 | −98 | −124 | −92 | −29 |
| EBIT | 4 427 | 5 712 | 6 973 | 4 522 | 3 499 |
| Net financials | 23 | 621 | 148 | 66 | 524 |
| Profit before tax | 4 450 | 6 333 | 7 121 | 4 588 | 4 023 |
| Tax | 979 | 1 393 | 1 567 | 1 006 | 885 |
| Net profit | 3 471 | 4 940 | 5 554 | 3 582 | 3 138 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 48 311 | 28 533 | 44 059 | 48 215 | 51 776 |
| Equity | 42 114 | 22 054 | 22 003 | 22 019 | 22 225 |
| Long-term debt | 0 | 0 | 0 | 0 | 18 |
| Short-term debt | 6 197 | 6 479 | 22 055 | 26 196 | 29 533 |
| Total debt | 6 197 | 6 479 | 22 055 | 26 196 | 29 551 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PA Chief Executive Officer | Chief Executive Officer | 2025 |
EH Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2026 | |
| Chairman | 2022 | |
| Former (6) | ||
| Board of Directors | 2003 – 2021 | |
| Board of Directors | 2003 – 2021 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2003 – 2021 | |
| Chairman | 2003 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Aure | Chief Executive Officer | 0 companies |
| Espen Hansen | Chief Executive Officer | 0 companies |
| Thor Kristian Nordhagen | Board of Directors | 0 companies |
| Britt Margaret Halvorsen | Board of Directors | 0 companies |
| Lars Kroken | Chairman | 0 companies |
| Tom Ola Halvorsen | Board of Directors | 0 companies |
| Tor Grüner | Board of Directors | 0 companies |
| Erling Kristoffer Nyberget | Chairman | 0 companies |
| Berit Aure | Board of Directors | 0 companies |
| Finn-Petter Aure | Chairman | 0 companies |
| Morten Sindre Lillehagen | Chairman | 0 companies |