| Revenue | NOK 751K | +15% |
| EBITDA | NOK -209K | -214% |
| Net profit | NOK -337K | -506% |
| Total assets | NOK 2,2M | +16% |
| Equity | NOK -933K | -57% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 502 | 519 | 520 | 545 | 545 | 545 | 545 | 545 | 545 | 545 | 581 | 581 | 651 | 751 |
| Staff expenses | −36 | −36 | −36 | −40 | −63 | −37 | −35 | −38 | −37 | −39 | −40 | −45 | −60 | −44 |
| EBITDA | −531 | 145 | 170 | 255 | 230 | 163 | 210 | 40 | 210 | 176 | 199 | 180 | 183 | −209 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −531 | 145 | 170 | 255 | 230 | 163 | 210 | 40 | 210 | 176 | 199 | 180 | 183 | −209 |
| Net financials | −101 | −104 | −87 | −91 | −78 | −66 | −63 | −63 | −75 | −50 | −38 | −58 | −100 | −128 |
| Profit before tax | −632 | 41 | 82 | 164 | 152 | 106 | 156 | −7 | 144 | 132 | 166 | 122 | 83 | 154 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −632 | 41 | 82 | 164 | 152 | 96 | 148 | −24 | 135 | 127 | 161 | 122 | 83 | −337 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 735 | 1 693 | 1 689 | 1 735 | 1 823 | 1 949 | 1 895 | 1 783 | 1 810 | 1 843 | 1 905 | 1 900 | 1 891 | 2 196 |
| Equity | −1 883 | −1 842 | −1 760 | −1 596 | −1 444 | −1 348 | −1 200 | −1 224 | −1 089 | −962 | −801 | −679 | −596 | −933 |
| Long-term debt | 3 559 | 3 484 | 3 399 | 3 319 | 3 233 | 3 140 | 3 046 | 2 946 | 2 850 | 2 745 | 2 631 | 2 523 | 2 433 | 3 082 |
| Short-term debt | 59 | 50 | 50 | 12 | 34 | 156 | 50 | 61 | 49 | 61 | 75 | 57 | 53 | 47 |
| Total debt | 3 618 | 3 535 | 3 449 | 3 331 | 3 267 | 3 297 | 3 095 | 3 007 | 2 899 | 2 806 | 2 706 | 2 579 | 2 487 | 3 129 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Deputy Member | Deputy Member | 2024 | — | — |
AL Deputy Member | Deputy Member | 2019 | — | — |
MH Contact Person | Contact Person | 2017 | — | — |
AB Deputy Member | Deputy Member | 2025 | — | — |
PF Deputy Member | Deputy Member | 2024 | — | — |
MS Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tobias Stålen | Deputy Member | 0 companies |
| Anne-Kathrine Lystad | Deputy Member | 0 companies |
| Marianne Hegna | Contact Person | 0 companies |
| Andreas Bjartland Buer | Deputy Member | 0 companies |
| Petter Falck Tobiassen | Deputy Member | 0 companies |
| Morten Solvang Buer | Deputy Member | 0 companies |
| Arne Marius Natvig | Chairman | 0 companies |
| Karin Grønbech | Board of Directors | 0 companies |
| Jarle Osnes | Board of Directors | 0 companies |