| Revenue | NOK 126,9M | +11% |
| EBITDA | NOK 2,8M | +224% |
| Net profit | NOK 125K | +103% |
| Total assets | NOK 40,5M | +4% |
| Equity | NOK 1M | +14% |
| Employees | 79 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 41 284 | 48 300 | 62 087 | 63 497 | 66 661 | 69 618 | 77 084 | 81 296 | 85 472 | 86 900 | 87 649 | 107 197 | 116 806 | 117 063 | 110 223 | 113 968 | 126 926 |
| Staff expenses | −11 041 | −12 091 | −15 396 | −17 330 | −17 018 | −17 877 | −19 760 | −21 342 | −23 458 | −24 686 | −25 718 | −34 768 | −36 292 | −40 110 | −39 049 | −37 159 | −41 416 |
| EBITDA | 118 | 1 295 | 1 766 | 352 | 1 784 | 1 481 | 2 684 | 3 312 | 3 206 | 3 790 | 2 596 | 1 474 | 4 312 | 2 559 | −3 965 | −2 289 | 2 830 |
| Depreciation & amort. | −273 | −368 | −383 | −508 | −527 | −565 | −577 | −625 | −627 | −635 | −661 | −1 281 | −1 884 | −1 975 | −2 383 | −1 578 | −1 277 |
| EBIT | −155 | 928 | 1 383 | −157 | 1 257 | 916 | 2 108 | 2 688 | 2 580 | 3 154 | 1 935 | 193 | 2 429 | 584 | −6 348 | −3 867 | 1 553 |
| Net financials | −143 | −250 | −941 | −439 | −322 | −284 | −368 | −320 | −181 | −202 | −94 | −177 | −324 | −260 | −495 | −1 205 | −1 395 |
| Profit before tax | −298 | 678 | 442 | −595 | 935 | 631 | 1 740 | 2 368 | 2 399 | 2 953 | 1 841 | 17 | 2 104 | 324 | −6 843 | −5 073 | 158 |
| Tax | −65 | 204 | 281 | 78 | 143 | 190 | 552 | 609 | 665 | 404 | 434 | −826 | 465 | 71 | −1 547 | −1 116 | 34 |
| Net profit | −233 | 474 | 161 | −673 | 792 | 442 | 1 188 | 1 759 | 1 734 | 2 548 | 1 406 | 843 | 1 639 | 253 | −5 296 | −3 957 | 125 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 033 | 18 329 | 22 913 | 20 814 | 21 436 | 21 470 | 26 034 | 25 660 | 26 626 | 28 412 | 30 981 | 37 164 | 38 450 | 49 158 | 46 866 | 38 992 | 40 468 |
| Equity | 2 863 | 3 337 | 2 777 | 3 364 | 4 156 | 4 597 | 4 686 | 5 344 | 5 979 | 7 078 | 7 102 | 4 729 | 5 403 | 5 156 | 4 860 | 903 | 1 028 |
| Long-term debt | 4 492 | 3 874 | 5 977 | 5 896 | 5 244 | 4 073 | 4 137 | 1 100 | 0 | 1 200 | 7 087 | 6 977 | 5 105 | 8 499 | 12 426 | 10 354 | 8 810 |
| Short-term debt | 9 678 | 11 118 | 14 057 | 11 452 | 11 934 | 12 778 | 17 211 | 19 216 | 20 648 | 20 134 | 16 792 | 25 459 | 27 943 | 35 503 | 29 579 | 27 734 | 30 631 |
| Total debt | 14 170 | 14 992 | 20 034 | 17 348 | 17 178 | 16 851 | 21 348 | 20 316 | 20 648 | 21 334 | 23 879 | 32 435 | 33 047 | 44 002 | 42 006 | 38 088 | 39 440 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
TL Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Flishaugen Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Aage Strandbakken | Chief Executive Officer | 0 companies |
| Martin Skoglund | Chief Executive Officer | 0 companies |
| Terez Ladiszlaidesz | Deputy Member | 0 companies |
| Stian Strand Molstadkroken | Board of Directors | 0 companies |
| Grethe Solberg | Board of Directors | 0 companies |
| Jens Petter Markestad | Chairman | 0 companies |