| Revenue | NOK 371K | +5% |
| EBITDA | NOK 57K | +142% |
| Net profit | NOK 3K | +102% |
| Total assets | NOK 558K | -1% |
| Equity | NOK 354K | +1% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 400 | 409 | 492 | 354 | 371 |
| Staff expenses | −0 | −0 | −0 | −5 | −0 |
| EBITDA | 195 | 114 | 99 | −135 | 57 |
| Depreciation & amort. | −60 | −53 | −51 | −54 | −54 |
| EBIT | 135 | 61 | 48 | −189 | 3 |
| Net financials | −8 | −9 | −10 | −5 | −0 |
| Profit before tax | 127 | 52 | 38 | −194 | 3 |
| Tax | 31 | 37 | −0 | −0 | −0 |
| Net profit | 96 | 15 | 38 | −194 | 3 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 823 | 774 | 765 | 564 | 558 |
| Equity | 492 | 507 | 545 | 351 | 354 |
| Long-term debt | 289 | 215 | 141 | 68 | 0 |
| Short-term debt | 42 | 52 | 78 | 145 | 204 |
| Total debt | 331 | 267 | 220 | 213 | 204 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
FO Deputy Member | Deputy Member | 2025 |
BA Deputy Member | Deputy Member | 2025 |
HM Deputy Member | Deputy Member | 2024 |
BF Deputy Member | Deputy Member | 2024 |
KA Deputy Member | Deputy Member | 2023 |
VH Deputy Member | Deputy Member | 2025 |
| Former (3) | ||
SB Deputy Member | Deputy Member | 2020 – 2021 |
SI Deputy Member | Deputy Member | 2020 – 2021 |
ØH Contact Person | Contact Person | 2012 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (10) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2021 | |
| Board of Directors | 2024 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2024 | |
| Deputy Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Chairman | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Loge Nr 100 Sarepta Id42 06 91 | Company | 50% | 50% | 2023 |
Loge Nr. 85 De Tre Holmer Id 345059 | Company | 50% | 50% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Fred Olaf Korsgården | Deputy Member | 0 companies |
| Birger Axel Waldemar Abel | Deputy Member | 0 companies |
| Helen Myhre | Deputy Member | 0 companies |
| Berit Fortun Kleven | Deputy Member | 0 companies |
| Sissel Berg | Deputy Member | 0 companies |
| Solfrid Irene Enerhaugen | Deputy Member | 0 companies |
| Kåre Asbjørn Jakobsen | Deputy Member | 0 companies |
| Øyvind Haugane | Contact Person | 0 companies |
| Vigdis Hansen | Deputy Member | 0 companies |
| Kjersti Gran | Board of Directors | 0 companies |
| Gulli Terese Kvamme | Board of Directors | 0 companies |
| Cathrine Arvidson | Board of Directors | 0 companies |
| Tove Christine Kallevig | Chairman | 0 companies |
| Kai-Vidar Vandli | Board of Directors | 0 companies |
| Leif Egil Jakobsen | Chairman | 0 companies |
| Kjetil Nygaard | Board of Directors | 0 companies |
| Torbjørn Wad Nilsen | Chairman | 0 companies |
| Torgeir Lilleberg | Deputy Chairman | 0 companies |
| Aasmund Grødahl | Chairman | 0 companies |
| Elisabeth Grødahl | Board of Directors | 0 companies |
| Karin Gustava Tonby | Board of Directors | 0 companies |