| Revenue | NOK 9,7M | +50% |
| EBITDA | NOK 7,7M | +125% |
| Net profit | NOK 9,9M | +101% |
| Total assets | NOK 59,6M | +19% |
| Equity | NOK 58,7M | +20% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 560 | 3 780 | 5 342 | 4 381 | 3 557 | 3 740 | 3 738 | 3 227 | 2 292 | 3 894 | 4 155 | 5 549 | 1 633 | 7 392 | 12 363 | 6 461 | 9 660 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 5 625 | 3 062 | 4 463 | 3 544 | 3 083 | 2 640 | 2 433 | 2 173 | 1 405 | 3 158 | 3 090 | 4 685 | 244 | 6 557 | 11 849 | 3 426 | 7 695 |
| Depreciation & amort. | −775 | −775 | −775 | −412 | −343 | −369 | −369 | −369 | −369 | −369 | −178 | −178 | −178 | −147 | −157 | −132 | −137 |
| EBIT | 4 850 | 2 287 | 3 688 | 3 132 | 2 740 | 2 271 | 2 064 | 1 803 | 1 035 | 2 788 | 2 913 | 4 508 | 66 | 6 410 | 11 693 | 3 294 | 7 558 |
| Net financials | 518 | 278 | 323 | 430 | −8 | 44 | 81 | 92 | 74 | 65 | 109 | 235 | 83 | 38 | 515 | 1 619 | 2 324 |
| Profit before tax | 5 369 | 2 564 | 4 010 | 3 562 | 2 732 | 2 315 | 2 145 | 1 896 | 1 109 | 2 853 | 3 022 | 4 743 | 149 | 6 448 | 12 208 | 4 913 | 9 881 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 5 369 | 2 564 | 4 010 | 3 562 | 2 732 | 2 315 | 2 145 | 1 896 | 1 109 | 2 853 | 3 022 | 4 743 | 149 | 6 448 | 12 208 | 4 913 | 9 881 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20 603 | 21 144 | 25 483 | 6 696 | 7 804 | 10 356 | 11 889 | 14 161 | 14 848 | 17 828 | 21 251 | 25 847 | 25 322 | 33 226 | 46 564 | 50 056 | 59 591 |
| Equity | 18 192 | 20 756 | 24 766 | 4 328 | 7 060 | 9 375 | 11 520 | 13 416 | 14 525 | 17 378 | 20 400 | 25 144 | 25 293 | 31 741 | 43 948 | 48 861 | 58 743 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 412 | 388 | 717 | 2 367 | 744 | 981 | 369 | 746 | 323 | 450 | 851 | 703 | 29 | 1 485 | 2 615 | 1 195 | 848 |
| Total debt | 2 412 | 388 | 717 | 2 367 | 744 | 981 | 369 | 746 | 323 | 450 | 851 | 703 | 29 | 1 485 | 2 615 | 1 195 | 848 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
LF Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Egil Skøien | Chief Executive Officer | 0 companies |
| Lars Flatebø | Chief Executive Officer | 0 companies |
| Terje Andersen | Chairman | 0 companies |
| Tone Laumann | Board of Directors | 0 companies |
| Geir Solli | Board of Directors | 0 companies |
| Berit Sande | Chairman | 0 companies |
| Knut Ansten | Board of Directors | 0 companies |
| Thomas Peter Vaale Ljungqvist | Chairman | 0 companies |