| Revenue | NOK 185,7M | +3% |
| EBITDA | NOK 90,9M | +4% |
| Net profit | NOK 47,5M | -2% |
| Total assets | NOK 466,6M | +21% |
| Equity | NOK 190,1M | +23% |
| Employees | 149 | — |
| Item | 2009 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 85 077 | 89 107 | 88 044 | 100 724 | 99 841 | 106 615 | 121 011 | 122 569 | 114 870 | 84 962 | 147 144 | 180 848 | 185 695 |
| Staff expenses | −31 704 | −32 052 | −32 817 | −30 564 | −27 238 | −27 163 | −30 250 | −33 091 | −30 167 | −25 701 | −31 467 | −40 699 | −39 335 |
| EBITDA | 26 314 | 28 720 | 25 184 | 37 644 | 39 992 | 43 980 | 52 096 | 47 461 | 43 529 | 20 895 | 71 894 | 87 331 | 90 893 |
| Depreciation & amort. | −15 768 | −15 099 | −9 910 | −10 410 | −10 845 | −11 370 | −11 119 | −12 714 | −15 970 | −17 427 | −17 490 | −18 339 | −21 160 |
| EBIT | 10 545 | 13 622 | 15 273 | 27 233 | 29 147 | 32 610 | 40 977 | 34 747 | 27 559 | 3 468 | 54 403 | 68 993 | 69 733 |
| Net financials | −6 116 | −7 187 | −7 016 | −6 417 | −5 869 | −5 141 | −6 893 | −6 789 | −7 357 | −5 325 | −5 713 | −7 105 | −8 797 |
| Profit before tax | 4 429 | 6 435 | 8 257 | 20 817 | 23 278 | 27 469 | 34 084 | 27 958 | 20 201 | −1 857 | 48 690 | 61 887 | 60 937 |
| Tax | 1 255 | 1 805 | 2 423 | 5 621 | 5 963 | 6 619 | 7 908 | 6 156 | 4 426 | −336 | 10 712 | 13 515 | 13 431 |
| Net profit | 3 174 | 4 630 | 5 834 | 15 196 | 17 315 | 20 850 | 26 176 | 21 801 | 15 775 | −1 521 | 37 978 | 48 373 | 47 505 |
| Item | 2009 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 219 524 | 215 980 | 202 354 | 217 829 | 239 708 | 249 540 | 289 878 | 348 143 | 335 934 | 341 994 | 355 247 | 384 137 | 466 576 |
| Equity | 51 753 | 31 580 | 35 762 | 37 229 | 39 101 | 40 542 | 42 425 | 55 256 | 71 181 | 69 659 | 107 638 | 154 372 | 190 067 |
| Long-term debt | 136 200 | 128 573 | 123 216 | 117 858 | 107 144 | 46 430 | 76 432 | 122 916 | 101 286 | 125 655 | 113 115 | 104 517 | 140 278 |
| Short-term debt | 30 265 | 54 235 | 42 009 | 61 486 | 92 464 | 162 569 | 171 022 | 169 972 | 163 468 | 146 679 | 134 494 | 125 248 | 136 230 |
| Total debt | 166 465 | 182 808 | 165 224 | 179 344 | 199 608 | 208 998 | 247 453 | 292 887 | 264 754 | 272 335 | 247 609 | 229 765 | 276 509 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Alpinco As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jo Mork | Chief Executive Officer | 0 companies |
| Odd Stensrud | Chairman | 0 companies |
| Terje Mosveen | Chairman | 0 companies |
| Ole Marius Granheim Dahl | Board of Directors | 0 companies |
| Camilla Maanum Trulsen | Board of Directors | 0 companies |
| Jonas Løfgren Bjørnerud | Board of Directors | 0 companies |
| Arild Stigen | Board of Directors | 0 companies |