| Revenue | NOK 8,9M | +3% |
| EBITDA | NOK -1,8M | -187% |
| Net profit | NOK -2,2M | -227% |
| Total assets | NOK 54,4M | +10% |
| Equity | NOK 28,3M | -7% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 032 | 5 516 | 5 430 | 6 269 | 5 835 | 6 140 | 6 637 | 7 063 | 7 046 | 7 379 | 7 696 | 7 597 | 7 941 | 8 614 | 8 869 |
| Staff expenses | −219 | −210 | −223 | −228 | −235 | −241 | −245 | −254 | −251 | −274 | −264 | −308 | −303 | −343 | −368 |
| EBITDA | 1 844 | −1 036 | −5 273 | 1 225 | −2 335 | 1 520 | 1 551 | 2 025 | 1 769 | 2 105 | 2 053 | 1 350 | 1 351 | 2 097 | −1 820 |
| Depreciation & amort. | −19 | −21 | −21 | −21 | −21 | −21 | −21 | −21 | −21 | −21 | −21 | −21 | −21 | −21 | −21 |
| EBIT | 1 826 | −1 057 | −5 294 | 1 204 | −2 356 | 1 498 | 1 530 | 2 004 | 1 748 | 2 084 | 2 032 | 1 329 | 1 330 | 2 076 | −1 841 |
| Net financials | −339 | −314 | 472 | 575 | 582 | 485 | 364 | 352 | 331 | 352 | 286 | 222 | 248 | 344 | 354 |
| Profit before tax | 1 487 | −1 371 | −4 822 | 629 | −2 939 | 1 013 | 1 166 | 1 651 | 1 417 | 1 732 | 1 746 | 1 108 | 1 082 | 1 732 | −2 195 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 487 | −1 371 | −5 766 | 629 | −2 939 | 1 013 | 1 166 | 1 651 | 1 417 | 1 732 | 1 746 | 1 108 | 1 082 | 1 732 | −2 195 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46 323 | 47 666 | 45 246 | 45 675 | 46 447 | 46 177 | 46 993 | 47 473 | 47 923 | 48 401 | 49 309 | 49 314 | 49 459 | 49 474 | 54 409 |
| Equity | 27 307 | 25 936 | 20 170 | 20 799 | 17 860 | 18 873 | 20 040 | 21 691 | 23 108 | 24 840 | 26 586 | 27 695 | 28 777 | 30 508 | 28 313 |
| Long-term debt | 17 932 | 21 150 | 24 278 | 23 879 | 27 606 | 26 688 | 25 708 | 24 714 | 23 702 | 22 688 | 21 614 | 20 503 | 19 419 | 18 385 | 24 695 |
| Short-term debt | 1 083 | 580 | 798 | 998 | 981 | 616 | 1 245 | 1 068 | 1 113 | 873 | 1 110 | 1 116 | 1 263 | 580 | 1 402 |
| Total debt | 19 015 | 21 730 | 25 076 | 24 876 | 28 587 | 27 304 | 26 953 | 25 782 | 24 815 | 23 561 | 22 723 | 21 619 | 20 682 | 18 965 | 26 096 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WA Deputy Member | Deputy Member | 2022 | — | — |
WJ Deputy Member | Deputy Member | 2025 | — | — |
ES Deputy Member | Deputy Member | 2025 | — | — |
ON Deputy Member | Deputy Member | 2022 | — | — |
BJ Deputy Member | Deputy Member | 2025 | — | — |
GN Deputy Member | Deputy Member | 2023 | — | — |
TB Deputy Member | Deputy Member | 2023 | — | — |
NK Deputy Member | Deputy Member | 2022 | — | — |
CR Deputy Member | Deputy Member | 2022 | — | — |
IB Deputy Member | Deputy Member | 2024 | — | — |
CS Deputy Member | Deputy Member | 2022 | — | — |
AM Deputy Member | Deputy Member | 2021 | — | — |
JA Deputy Member | Deputy Member | 2022 | — | — |
TO Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Waqar Ahmed | Deputy Member | 0 companies |
| Willy Johan Aase | Deputy Member | 0 companies |
| Eivind Selstø Joelsen-Hatlehol | Deputy Member | 0 companies |
| Olav Nesheim | Deputy Member | 0 companies |
| Beate Johansen | Deputy Member | 0 companies |
| Grete Nikolaisen | Deputy Member | 0 companies |
| Toril Bergflødt Olsen | Deputy Member | 0 companies |
| Nina Kalin | Deputy Member | 0 companies |
| Christina Ross Joelsen-Hatlehol | Deputy Member | 0 companies |
| Ilona Brodzicka | Deputy Member | 0 companies |
| Cathrine Solgaard | Deputy Member | 0 companies |
| Anita Mathiassen | Deputy Member | 0 companies |
| Jan Andresen | Deputy Member | 0 companies |
| Tage Olav Alexander Strøm | Deputy Member | 0 companies |
| Lars-Jarand Bakkelund | Board of Directors | 0 companies |
| Unn Irene Lothe | Chairman | 0 companies |
| Yusuf Toosh Ibra | Board of Directors | 0 companies |
| Elisabeth Drange | Board of Directors | 0 companies |
| Jonny Nilsen | Chairman | 0 companies |
| Isabella Morken Facconi | Board of Directors | 0 companies |
| Ann-Jorunn Hauge | Board of Directors | 0 companies |
| Jostein Alberti-Espenes | Board of Directors | 0 companies |
| Bente Fredriksen | Board of Directors | 0 companies |
| Nina Irene Torp | Board of Directors | 0 companies |
| Thomas Haraldsen | Board of Directors | 0 companies |
| Edip Buga | Board of Directors | 0 companies |
| Bjørg Gusterud | Board of Directors | 0 companies |
| Bernadette Marie Louise Desert | Board of Directors | 0 companies |
| Vidar Eltoft | Board of Directors | 0 companies |