| Revenue | NOK 11,2M | +0% |
| EBITDA | NOK -25K | -101% |
| Net profit | NOK -860K | -133% |
| Total assets | NOK 56,8M | -3% |
| Equity | NOK 26,7M | -3% |
| Employees | 3 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 939 | 8 584 | 8 607 | 8 300 | 8 652 | 8 939 | 8 917 | 9 119 | 9 461 | 9 169 | 9 381 | 9 652 | 9 808 | 10 420 | 11 164 | 11 204 |
| Staff expenses | −689 | −792 | −775 | −812 | −832 | −881 | −888 | −890 | −854 | −887 | −959 | −973 | −967 | −180 | −1 171 | −1 155 |
| EBITDA | 2 684 | −2 031 | 1 994 | −503 | 2 835 | 3 055 | 3 433 | 2 406 | 2 693 | 2 327 | 1 301 | 1 206 | 789 | 4 778 | 3 453 | −25 |
| Depreciation & amort. | −0 | −2 | −4 | −15 | −25 | −27 | −27 | −26 | −27 | −22 | −19 | −17 | −84 | −93 | −108 | −197 |
| EBIT | 2 684 | −2 032 | 1 990 | −518 | 2 811 | 3 028 | 3 407 | 2 380 | 2 666 | 2 305 | 1 282 | 1 189 | 705 | 4 685 | 3 345 | −222 |
| Net financials | −518 | −1 040 | −1 330 | −1 424 | −1 538 | −1 444 | −2 938 | −719 | −697 | −704 | −993 | −980 | −954 | −900 | −743 | −638 |
| Profit before tax | 2 165 | −3 072 | 661 | −1 941 | 4 527 | 1 584 | 6 476 | 1 661 | 1 968 | 1 601 | 290 | 209 | −249 | 3 785 | 2 602 | −860 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 2 165 | −3 072 | 661 | −1 941 | 1 272 | 1 584 | 469 | 1 661 | 1 968 | 1 601 | 290 | 209 | −249 | 2 885 | 2 602 | −860 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37 111 | 55 242 | 53 892 | 51 697 | 52 077 | 52 949 | 54 888 | 55 796 | 56 669 | 57 462 | 56 731 | 56 248 | 55 028 | 56 709 | 58 657 | 56 788 |
| Equity | 17 641 | 14 568 | 15 229 | 13 288 | 14 560 | 16 144 | 16 612 | 18 273 | 20 242 | 21 843 | 22 132 | 22 341 | 22 092 | 24 977 | 27 579 | 26 719 |
| Long-term debt | 19 004 | 38 817 | 38 208 | 37 577 | 36 937 | 36 235 | 37 749 | 36 675 | 35 582 | 35 058 | 34 036 | 32 977 | 31 880 | 30 745 | 29 570 | 28 354 |
| Short-term debt | 466 | 1 856 | 455 | 833 | 580 | 570 | 527 | 848 | 845 | 561 | 563 | 931 | 1 056 | 987 | 1 508 | 1 715 |
| Total debt | 19 470 | 40 673 | 38 663 | 38 410 | 37 516 | 36 805 | 38 275 | 37 522 | 36 427 | 35 620 | 34 599 | 33 907 | 32 936 | 31 733 | 31 079 | 30 069 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Deputy Member | Deputy Member | 2022 | — | — |
ES Deputy Member | Deputy Member | 2020 | — | — |
NS Deputy Member | Deputy Member | 2025 | — | — |
IH Deputy Member | Deputy Member | 2024 | — | — |
TK Deputy Member | Deputy Member | 2025 | — | — |
IH Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anders Rikenberg | Deputy Member | 0 companies |
| Eli Skogsrud | Deputy Member | 0 companies |
| Nina Solheim Hansen | Deputy Member | 0 companies |
| Ivar Hagavold | Deputy Member | 0 companies |
| Trond Knudsen | Deputy Member | 0 companies |
| Ingfrid Hagen | Deputy Member | 0 companies |
| Marit Hamkoll | Board of Directors | 0 companies |
| Morten Amandus Løkken | Board of Directors | 0 companies |
| Martin Bjørnstad Østreng | Board of Directors | 0 companies |
| Turid Lunde Iversen | Board of Directors | 0 companies |
| Rune Jarl Kvam | Board of Directors | 0 companies |
| Erland Hansen | Chairman | 0 companies |
| Berit Gundhus | Board of Directors | 0 companies |
| Liv Marie Hansen | Board of Directors | 0 companies |
| Arild Bergstrøm | Chairman | 0 companies |
| Mina Matheson Bakken | Board of Directors | 0 companies |
| Simen Ekeland Solberg | Board of Directors | 0 companies |