| Revenue | NOK 44,8M | +8% |
| EBITDA | NOK 5,1M | -19% |
| Net profit | NOK 4,5M | -8% |
| Total assets | NOK 30,7M | +14% |
| Equity | NOK 24,1M | +17% |
| Employees | 48 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 429 | 9 589 | 9 215 | 10 433 | 9 226 | 9 521 | 12 435 | 22 584 | 25 020 | 25 364 | 25 228 | 28 091 | 29 286 | 36 631 | 39 321 | 41 324 | 44 772 |
| Staff expenses | −1 794 | −2 016 | −2 078 | −1 991 | −2 036 | −2 278 | −2 581 | −3 933 | −3 924 | −5 014 | −4 780 | −5 229 | −5 003 | −4 829 | −6 345 | −7 519 | −8 276 |
| EBITDA | 1 256 | 482 | 443 | 931 | 481 | 359 | 1 224 | 2 993 | 3 418 | 2 321 | 3 024 | 2 985 | 3 411 | 6 712 | 4 740 | 6 342 | 5 115 |
| Depreciation & amort. | −40 | −67 | −42 | −42 | −42 | −47 | −51 | −252 | −290 | −293 | −285 | −294 | −148 | −203 | −408 | −622 | −692 |
| EBIT | 1 216 | 415 | 401 | 889 | 439 | 312 | 1 173 | 2 741 | 3 128 | 2 028 | 2 740 | 2 691 | 3 264 | 6 508 | 4 332 | 5 720 | 4 423 |
| Net financials | 57 | −51 | −9 | −75 | 0 | −75 | −95 | 17 | −38 | −23 | −59 | 76 | 114 | 69 | −82 | 434 | 1 058 |
| Profit before tax | 1 273 | 365 | 392 | 814 | 343 | 237 | 1 078 | 2 758 | 3 090 | 2 005 | 2 681 | 2 767 | 3 378 | 6 577 | 4 250 | 6 154 | 5 481 |
| Tax | 341 | 107 | 109 | 231 | 101 | 75 | 241 | 726 | 765 | 482 | 643 | 604 | 733 | 1 420 | 958 | 1 274 | 1 012 |
| Net profit | 932 | 258 | 283 | 584 | 242 | 163 | 837 | 2 033 | 2 325 | 1 523 | 2 038 | 2 163 | 2 645 | 5 157 | 3 292 | 4 880 | 4 469 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 729 | 4 117 | 3 707 | 3 727 | 3 429 | 3 845 | 4 547 | 8 269 | 10 150 | 10 594 | 12 312 | 13 601 | 16 999 | 23 179 | 22 817 | 26 981 | 30 733 |
| Equity | 1 923 | 1 665 | 1 448 | 1 631 | 1 573 | 1 336 | 1 089 | 3 122 | 5 447 | 6 470 | 7 508 | 9 471 | 12 116 | 17 273 | 16 565 | 20 645 | 24 115 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 972 | 1 344 | 723 | 267 | 40 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 295 | 1 842 | 1 926 | 2 012 | 1 759 | 1 969 | 2 534 | 3 175 | 3 359 | 3 401 | 4 538 | 4 089 | 4 883 | 5 906 | 6 252 | 6 336 | 6 619 |
| Total debt | 2 295 | 2 452 | 2 259 | 2 096 | 1 856 | 2 509 | 3 458 | 5 147 | 4 703 | 4 124 | 4 805 | 4 129 | 4 883 | 5 906 | 6 252 | 6 336 | 6 619 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hege Johnsen | Chairman | 0 companies |