| Revenue | NOK 6,9M | +15% |
| EBITDA | NOK 1,6M | +35% |
| Net profit | NOK 1,3M | +35% |
| Total assets | NOK 6M | +28% |
| Equity | NOK 4,7M | +34% |
| Employees | 5 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 6 043 | 4 733 | 3 079 | 3 217 | 2 386 | 3 017 | 3 175 | 3 713 | 3 222 | 4 034 | 2 573 | 3 273 | 3 234 | 3 983 | 5 014 | 6 001 | 6 908 |
| Staff expenses | −0 | −1 890 | −1 785 | −1 255 | −1 232 | −830 | −902 | −1 266 | −1 377 | −1 145 | −1 406 | −1 345 | −1 133 | −1 280 | −1 495 | −1 877 | −1 994 | −2 264 |
| EBITDA | 0 | 962 | 345 | −508 | 41 | −106 | 510 | 316 | 530 | 255 | 646 | −214 | 106 | 170 | 736 | 509 | 1 214 | 1 639 |
| Depreciation & amort. | −0 | −29 | −27 | −18 | −18 | −11 | −14 | −29 | −26 | −15 | −1 | −38 | −38 | −27 | −1 | −11 | −13 | −15 |
| EBIT | 0 | 933 | 319 | −526 | 23 | −116 | 497 | 287 | 504 | 240 | 645 | −251 | 68 | 142 | 735 | 499 | 1 201 | 1 623 |
| Net financials | 0 | −41 | −20 | −18 | 0 | −56 | −2 | 8 | −33 | −191 | −24 | −2 | −4 | −1 | 4 | 41 | 30 | 51 |
| Profit before tax | 0 | 892 | 299 | −543 | 24 | −172 | 495 | 295 | 471 | 49 | 621 | −253 | 64 | 142 | 739 | 539 | 1 231 | 1 675 |
| Tax | −0 | 250 | 88 | −150 | 8 | −30 | 143 | 81 | 141 | 62 | 160 | −49 | 14 | 30 | 166 | 117 | 270 | 377 |
| Net profit | 0 | 642 | 211 | −393 | 16 | −142 | 351 | 214 | 330 | −13 | 460 | −204 | 50 | 111 | 573 | 422 | 961 | 1 297 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 966 | 3 249 | 2 041 | 1 962 | 1 676 | 1 696 | 1 866 | 2 338 | 1 987 | 2 577 | 1 975 | 2 160 | 2 148 | 2 977 | 3 753 | 4 675 | 5 990 |
| Equity | — | 1 242 | 1 452 | 1 060 | 1 076 | 934 | 1 105 | 1 249 | 1 579 | 1 466 | 1 866 | 1 662 | 1 712 | 1 823 | 2 296 | 2 719 | 3 530 | 4 727 |
| Long-term debt | 0 | 547 | 547 | 482 | 392 | 325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 177 | 1 250 | 499 | 494 | 418 | 591 | 617 | 758 | 521 | 711 | 314 | 448 | 325 | 681 | 1 035 | 1 146 | 1 263 |
| Total debt | 0 | 1 724 | 1 797 | 981 | 886 | 743 | 591 | 617 | 758 | 521 | 711 | 314 | 448 | 325 | 681 | 1 035 | 1 146 | 1 263 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 3.0% | 3.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sigfred Fagervik | Board of Directors | 0 companies |
| Espen Evjenth | Chairman | 0 companies |