| Revenue | NOK 7,5M | +16% |
| EBITDA | NOK -4,3M | +76% |
| Net profit | NOK -6,6M | +65% |
| Total assets | NOK 54,4M | -2% |
| Equity | NOK -9,1M | -268% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 329 | 4 510 | 4 505 | 4 569 | 4 550 | 5 031 | 5 032 | 5 051 | 5 068 | 5 079 | 5 080 | 5 096 | 5 412 | 6 506 | 7 547 |
| Staff expenses | −211 | −215 | −179 | −184 | −195 | −226 | −161 | −151 | −139 | −144 | −133 | −124 | −171 | −237 | −177 |
| EBITDA | 1 447 | 2 533 | 2 397 | 2 131 | 2 002 | 2 201 | 2 619 | 1 985 | 1 905 | 2 047 | 2 244 | 1 828 | −3 276 | −17 985 | −4 300 |
| Depreciation & amort. | −4 | −4 | −4 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 443 | 2 528 | 2 393 | 2 127 | 2 002 | 2 201 | 2 619 | 1 985 | 1 905 | 2 047 | 2 244 | 1 828 | −3 276 | −17 985 | −4 300 |
| Net financials | 1 215 | 1 197 | 1 156 | 1 093 | −1 047 | −989 | −917 | −861 | −804 | −615 | −266 | −132 | −192 | −1 117 | −2 336 |
| Profit before tax | 2 658 | 3 725 | 3 549 | 1 034 | 955 | 1 211 | 1 702 | 1 124 | 1 101 | 1 433 | 1 979 | 1 696 | −3 468 | −19 102 | −6 636 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 228 | 1 331 | 1 237 | 1 034 | 955 | 1 211 | 1 702 | 1 124 | 1 101 | 1 433 | 1 979 | 1 696 | −3 468 | −19 102 | −6 636 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 51 980 | 52 200 | 52 542 | 52 540 | 53 120 | 53 511 | 53 975 | 53 976 | 53 550 | 53 442 | 53 202 | 53 234 | 53 487 | 55 711 | 54 445 |
| Equity | 5 292 | 6 624 | 7 860 | 8 894 | 9 849 | 11 061 | 12 762 | 13 887 | 14 988 | 16 420 | 18 399 | 20 094 | 16 626 | −2 476 | −9 112 |
| Long-term debt | 46 604 | 45 519 | 44 431 | 43 300 | 42 124 | 41 297 | 39 971 | 38 590 | 37 150 | 35 568 | 33 873 | 32 158 | 33 262 | 55 974 | 62 454 |
| Short-term debt | 84 | 57 | 250 | 346 | 1 147 | 1 154 | 1 241 | 1 500 | 1 412 | 1 454 | 931 | 982 | 3 599 | 2 213 | 1 102 |
| Total debt | 46 687 | 45 576 | 44 681 | 43 646 | 43 271 | 42 451 | 41 213 | 40 089 | 38 562 | 37 022 | 34 804 | 33 140 | 36 860 | 58 187 | 63 557 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Deputy Member | Deputy Member | 2022 | — | — |
OF Deputy Member | Deputy Member | 2022 | — | — |
SS Deputy Member | Deputy Member | 2025 | — | — |
ÅF Deputy Member | Deputy Member | 2021 | — | — |
LV Deputy Member | Deputy Member | 2023 | — | — |
RP Deputy Member | Deputy Member | 2023 | — | — |
IH Deputy Member | Deputy Member | 2025 | — | — |
SV Deputy Member | Deputy Member | 2021 | — | — |
BM Deputy Member | Deputy Member | 2021 | — | — |
IH Deputy Member | Deputy Member | 2025 | — | — |
HK Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Morten Nordbø | Deputy Member | 0 companies |
| Odd Farestveit | Deputy Member | 0 companies |
| Stian Solberg | Deputy Member | 0 companies |
| Åge Frantzen | Deputy Member | 0 companies |
| Ludwig Valentin Aigner | Deputy Member | 0 companies |
| Raymond Preshaan Ramautarsing | Deputy Member | 0 companies |
| Ida Helene Ness Mortensen | Deputy Member | 0 companies |
| Sondre Vallestad | Deputy Member | 0 companies |
| Bente Marie Svendsen Cizlak | Deputy Member | 0 companies |
| Ida Helene Ness Lund | Deputy Member | 0 companies |
| Henrik Knudsen Kvernland | Deputy Member | 0 companies |
| David Rene Arnesen | Chairman | 0 companies |
| Roald Haga | Board of Directors | 0 companies |
| Magne Solheim | Chairman | 0 companies |
| Marianne Solset | Board of Directors | 0 companies |
| Thomas Trengereid Pedersen | Board of Directors | 0 companies |
| Irene Dyngeland | Board of Directors | 0 companies |
| Adrian Nebb Fredriksen | Board of Directors | 0 companies |
| Øyvind Ness Lund | Board of Directors | 0 companies |
| Benedickte Hole | Board of Directors | 0 companies |
| Maria Ueland Forstrøm | Board of Directors | 0 companies |
| Joakim Bernt Borgersen | Board of Directors | 0 companies |
| Sylvia Trohaug | Board of Directors | 0 companies |
| Øyvind Lund | Board of Directors | 0 companies |
| Bo Roland Nyberg | Chairman | 0 companies |
| Kumari Matilda Lawrence | Board of Directors | 0 companies |
| Janne Fadnes | Board of Directors | 0 companies |