| Revenue | NOK 1,5M | +42% |
| EBITDA | NOK 131K | +112% |
| Net profit | NOK 33K | +103% |
| Total assets | NOK 1,8M | -32% |
| Equity | NOK 1,2M | +3% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 731 | 3 607 | 3 125 | 3 362 | 3 694 | 3 599 | 3 499 | 4 010 | 4 377 | 4 644 | 3 751 | 3 874 | 4 079 | 4 399 | 2 314 | 1 057 | 1 501 |
| Staff expenses | −1 922 | −1 736 | −1 856 | −1 981 | −2 159 | −2 479 | −2 470 | −2 726 | −2 799 | −3 365 | −2 862 | −2 629 | −3 214 | −3 571 | −1 642 | −1 789 | −1 085 |
| EBITDA | 598 | 655 | 332 | 608 | 825 | 215 | 12 | 38 | 365 | 377 | 487 | 148 | 77 | 84 | 123 | −1 065 | 131 |
| Depreciation & amort. | −35 | −81 | −45 | −43 | −41 | −39 | −5 | −4 | −78 | −48 | −28 | −36 | −27 | −21 | −159 | −125 | −98 |
| EBIT | 563 | 575 | 287 | 565 | 784 | 176 | 7 | 33 | 287 | 328 | 459 | 112 | 50 | 63 | −35 | −1 190 | 33 |
| Net financials | 20 | 30 | 30 | 32 | 53 | 46 | 38 | 19 | 4 | 6 | 20 | 9 | 7 | 0 | 1 | 2 | 1 |
| Profit before tax | 582 | 605 | 317 | 597 | 837 | 222 | 45 | 53 | 290 | 335 | 479 | 122 | 56 | 63 | −34 | −1 188 | 34 |
| Tax | 163 | 169 | 89 | 170 | 235 | 63 | 13 | 16 | 73 | 81 | 111 | 28 | 13 | 15 | 0 | 0 | 0 |
| Net profit | 419 | 435 | 228 | 427 | 602 | 159 | 32 | 37 | 218 | 254 | 368 | 94 | 43 | 48 | −35 | −1 188 | 33 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 957 | 2 198 | 2 280 | 2 317 | 2 879 | 2 679 | 2 123 | 2 177 | 2 747 | 3 114 | 4 025 | 3 252 | 3 892 | 4 468 | 3 653 | 2 612 | 1 784 |
| Equity | 1 886 | 1 465 | 1 378 | 1 505 | 1 807 | 1 566 | 1 298 | 1 335 | 1 553 | 1 807 | 2 174 | 2 268 | 2 311 | 2 360 | 2 325 | 1 137 | 1 170 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 744 | 732 | 902 | 812 | 1 072 | 1 113 | 824 | 843 | 1 171 | 1 296 | 1 851 | 984 | 1 581 | 2 109 | 1 328 | 1 475 | 614 |
| Total debt | 1 071 | 732 | 902 | 812 | 1 072 | 1 113 | 824 | 843 | 1 194 | 1 307 | 1 851 | 984 | 1 581 | 2 109 | 1 328 | 1 475 | 614 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Thomas Stella | Chairman | 0 companies |