| Revenue | NOK 3,5M | +8% |
| EBITDA | NOK 1,6M | +28% |
| Net profit | NOK 792K | +45% |
| Total assets | NOK 39,5M | +1% |
| Equity | NOK 9M | +10% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 2 694 | 2 509 | 2 463 | 2 578 | 2 566 | 2 606 | 2 757 | 2 712 | 2 840 | 2 905 | 2 937 | 3 019 | 3 073 | 3 042 | 3 196 | 3 454 |
| Staff expenses | −0 | −0 | −74 | −99 | −91 | −91 | −91 | −91 | −91 | −254 | −196 | −115 | −115 | −110 | −114 | −118 | −118 | −129 |
| EBITDA | 0 | 0 | −1 060 | 1 429 | 1 495 | 1 426 | 678 | 870 | 1 607 | 1 418 | −11 364 | 1 402 | 1 587 | 1 443 | 1 536 | 1 582 | 1 284 | 1 640 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | −1 060 | 1 429 | 1 495 | 1 426 | 678 | 870 | 1 607 | 1 418 | −11 364 | 1 402 | 1 587 | 1 443 | 1 536 | 1 582 | 1 284 | 1 640 |
| Net financials | 0 | 0 | −435 | −457 | −422 | −388 | −389 | −361 | −245 | −184 | −369 | −411 | −433 | −391 | −333 | −502 | −737 | −849 |
| Profit before tax | 0 | 0 | −1 495 | 971 | 1 073 | 1 039 | 1 111 | 509 | 1 873 | 1 234 | −11 733 | 991 | 1 154 | 1 053 | 1 203 | 1 080 | 546 | 792 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | −1 495 | 971 | 1 073 | 1 039 | 289 | 509 | 1 362 | 1 234 | −11 733 | 991 | 1 154 | 1 053 | 1 203 | 1 080 | 546 | 792 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 34 784 | 34 703 | 34 706 | 34 664 | 35 074 | 35 077 | 35 171 | 35 449 | 37 175 | 36 833 | 37 164 | 37 441 | 38 649 | 39 070 | 39 269 | 39 495 |
| Equity | — | — | 7 473 | 8 445 | 9 517 | 10 556 | 10 844 | 11 353 | 12 715 | 13 950 | 2 217 | 3 208 | 4 361 | 5 414 | 6 617 | 7 697 | 8 244 | 9 035 |
| Long-term debt | 0 | 0 | 27 265 | 26 218 | 25 135 | 24 005 | 24 211 | 23 337 | 22 407 | 21 439 | 34 302 | 33 506 | 32 700 | 31 879 | 31 879 | 31 183 | 30 526 | 29 951 |
| Short-term debt | 0 | 0 | 45 | 41 | 54 | 103 | 18 | 387 | 49 | 60 | 656 | 119 | 103 | 148 | 153 | 189 | 499 | 509 |
| Total debt | 0 | 0 | 27 310 | 26 259 | 25 189 | 24 109 | 24 229 | 23 724 | 22 456 | 21 500 | 34 959 | 33 625 | 32 803 | 32 027 | 32 032 | 31 372 | 31 025 | 30 460 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Contact Person | Contact Person | 2011 | — | — |
VT Deputy Member | Deputy Member | 2023 | — | — |
TB Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Steinar Kjærnli | Contact Person | 0 companies |
| Vibeke Tibro | Deputy Member | 0 companies |
| Tove Baustad | Deputy Member | 0 companies |
| Per Christian Nordahl | Board of Directors | 0 companies |
| Christine Jernquist | Board of Directors | 0 companies |
| Marthe Joki | Board of Directors | 0 companies |
| Nina Størvold Ekker | Board of Directors | 0 companies |
| Trude Pedersen | Board of Directors | 0 companies |
| Ronny Bastiansen | Chairman | 0 companies |