| Revenue | NOK 161K | -41% |
| EBITDA | NOK -11K | +84% |
| Net profit | NOK -7K | +91% |
| Total assets | NOK 312K | -4% |
| Equity | NOK 278K | -2% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 921 | 998 | 1 022 | 272 | 161 |
| Staff expenses | −52 | −73 | −86 | −113 | −60 |
| EBITDA | −19 | −29 | −1 | −72 | −11 |
| Depreciation & amort. | −11 | −11 | −11 | −8 | −3 |
| EBIT | −30 | −41 | −12 | −80 | −15 |
| Net financials | 0 | −1 | −0 | 0 | 8 |
| Profit before tax | −30 | −41 | −13 | −80 | −7 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −30 | −41 | −13 | −80 | −7 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 554 | 717 | 682 | 325 | 312 |
| Equity | 419 | 377 | 365 | 284 | 278 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 136 | 340 | 317 | 41 | 35 |
| Total debt | 136 | 340 | 317 | 41 | 35 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
IR Deputy Member | Deputy Member | 2023 |
BL Deputy Member | Deputy Member | 2022 |
LS Deputy Member | Deputy Member | 2023 |
KL Deputy Member | Deputy Member | 2022 |
| Former (2) | ||
MF Deputy Member | Deputy Member | 2022 – 2023 |
SM Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2022 | |
| Board of Directors | 2023 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25% | 25% | 2022 | |
| Company | 25% | 25% | 2022 | |
| Company | 25% | 25% | 2022 | |
| Company | 25% | 25% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ingrid Rindal Øvsteng | Deputy Member | 0 companies |
| Bjørg Lekve | Deputy Member | 0 companies |
| Magne Flø | Deputy Member | 0 companies |
| Sven Magnus Bjørne-Larsen | Deputy Member | 0 companies |
| Lasse Skovdahl | Deputy Member | 0 companies |
| Karin Lunde Vinsrygg | Deputy Member | 0 companies |
| Lene Sørbråten | Board of Directors | 0 companies |
| Eirik Strand | Chairman | 0 companies |
| Terje Andersen | Board of Directors | 0 companies |
| Svein Arne Bergh | Board of Directors | 0 companies |
| Lars Onstad | Board of Directors | 0 companies |
| Line Brånå Bergum | Board of Directors | 0 companies |
| Lene Jevnheim | Board of Directors | 0 companies |