| Revenue | NOK 34,5M | +9% |
| EBITDA | NOK 10,4M | +30% |
| Net profit | NOK 7,9M | +53% |
| Total assets | NOK 84,9M | +3% |
| Equity | NOK 40M | +25% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22 377 | 23 207 | 25 964 | 23 976 | 24 832 | 24 735 | 25 620 | 25 900 | 28 520 | 28 748 | 31 559 | 34 461 |
| Staff expenses | −2 425 | −2 505 | −2 542 | −2 525 | −2 210 | −2 131 | −2 076 | −2 131 | −2 209 | −2 347 | −2 407 | −2 484 |
| EBITDA | 5 597 | −7 490 | 1 382 | 1 687 | 5 812 | 5 723 | 6 026 | 2 254 | 7 970 | 7 958 | 8 031 | 10 446 |
| Depreciation & amort. | −321 | −248 | −261 | −271 | −267 | −395 | −394 | −390 | −394 | −369 | −316 | −312 |
| EBIT | 5 276 | −7 739 | 1 121 | 1 416 | 5 545 | 5 327 | 5 632 | 1 864 | 7 576 | 7 589 | 7 715 | 10 134 |
| Net financials | −2 082 | −1 774 | −1 624 | −1 570 | −1 526 | −1 648 | −1 261 | −951 | −1 424 | −2 331 | −2 541 | −2 199 |
| Profit before tax | 3 195 | −9 513 | −503 | −154 | 4 019 | 3 680 | 4 371 | 913 | 6 152 | 5 258 | 5 174 | 7 934 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 3 195 | −9 513 | −503 | −154 | 4 019 | 3 680 | 4 371 | 913 | 6 152 | 5 258 | 5 174 | 7 934 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 89 262 | 84 556 | 89 279 | 84 246 | 86 627 | 83 362 | 84 202 | 81 415 | 83 060 | 83 519 | 82 345 | 84 867 |
| Equity | 12 628 | 3 115 | 2 612 | 2 458 | 6 478 | 10 157 | 14 528 | 15 441 | 21 592 | 26 850 | 32 024 | 39 959 |
| Long-term debt | 73 175 | 75 594 | 83 270 | 78 690 | 76 090 | 71 271 | 68 057 | 62 542 | 58 767 | 53 329 | 48 138 | 43 205 |
| Short-term debt | 3 459 | 5 846 | 3 398 | 3 097 | 4 060 | 1 934 | 1 617 | 3 432 | 2 701 | 3 340 | 2 183 | 1 703 |
| Total debt | 76 633 | 81 441 | 86 667 | 81 787 | 80 149 | 73 205 | 69 674 | 65 974 | 61 467 | 56 669 | 50 321 | 44 908 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SP Deputy Member | Deputy Member | 2025 | — | — |
UM Deputy Member | Deputy Member | 2025 | — | — |
SE Deputy Member | Deputy Member | 2023 | — | — |
RS Deputy Member | Deputy Member | 2022 | — | — |
AV Deputy Member | Deputy Member | 2026 | — | — |
KR Deputy Member | Deputy Member | 2021 | — | — |
TK Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Salar Pooriyan | Deputy Member | 0 companies |
| Usman Mohammed Farooq | Deputy Member | 0 companies |
| Stig Erland Rusten | Deputy Member | 0 companies |
| Rajini Sithamparanathan | Deputy Member | 0 companies |
| Aneta Vera | Deputy Member | 0 companies |
| Kjetil Rammen | Deputy Member | 0 companies |
| Tone Kristin Pettersen | Deputy Member | 0 companies |
| Steffen Bråthen | Board of Directors | 0 companies |
| Per Arnt Pedersen | Chairman | 0 companies |
| Monica Rønneseth | Board of Directors | 0 companies |
| Janne Britt Heimly Magnussen | Board of Directors | 0 companies |
| Ibrahim Temel | Board of Directors | 0 companies |
| Harald Paulsen | Chairman | 0 companies |
| Morten René Liavaag Strømsborg | Deputy Chairman | 0 companies |
| Trude Grette | Board of Directors | 0 companies |
| Henning Fjeld | Board of Directors | 0 companies |
| Melina Ehsani | Board of Directors | 0 companies |