| Revenue | NOK 16,5M | +3% |
| EBITDA | NOK 498K | -92% |
| Net profit | NOK -1,9M | -147% |
| Total assets | NOK 27,7M | -10% |
| Equity | NOK -19,9M | -11% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 12 472 | 13 723 | 13 318 | 13 986 | 14 826 | 15 969 | 16 455 |
| Staff expenses | −1 019 | −1 152 | −1 166 | −1 165 | −1 247 | −1 316 | −1 400 |
| EBITDA | 15 | −4 241 | 5 792 | 5 085 | 5 985 | 6 282 | 498 |
| Depreciation & amort. | −53 | −133 | −216 | −202 | −194 | −194 | −201 |
| EBIT | −39 | −4 374 | 5 576 | 4 883 | 5 791 | 6 088 | 297 |
| Net financials | −1 002 | −1 361 | −1 118 | −873 | −1 221 | −1 978 | −2 239 |
| Profit before tax | −1 041 | −5 735 | 4 458 | 4 009 | 4 570 | 4 109 | −1 942 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 041 | −5 735 | 4 458 | 4 009 | 4 570 | 4 109 | −1 942 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 38 000 | 30 937 | 31 016 | 29 157 | 30 691 | 30 716 | 27 692 |
| Equity | −29 324 | −35 059 | −30 601 | −26 592 | −22 022 | −17 912 | −19 854 |
| Long-term debt | 65 179 | 63 306 | 61 306 | 54 191 | 52 498 | 48 022 | 46 583 |
| Short-term debt | 2 146 | 2 690 | 311 | 1 558 | 215 | 607 | 963 |
| Total debt | 67 324 | 65 996 | 61 617 | 55 749 | 52 713 | 48 629 | 47 546 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Deputy Member | Deputy Member | 2021 | — | — |
KT Deputy Member | Deputy Member | 2022 | — | — |
RÅ Deputy Member | Deputy Member | 2022 | — | — |
ME Deputy Member | Deputy Member | 2022 | — | — |
MA Deputy Member | Deputy Member | 2025 | — | — |
JE Deputy Member | Deputy Member | 2025 | — | — |
BA Deputy Member | Deputy Member | 2021 | — | — |
LM Deputy Member | Deputy Member | 2021 | — | — |
TC Deputy Member | Deputy Member | 2025 | — | — |
GG Deputy Member | Deputy Member | 2025 | — | — |
LH Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Inger Margarethe Manthey Drake | Deputy Member | 0 companies |
| Kim-Merethe Tellefsen | Deputy Member | 0 companies |
| Rebecca Åsberg | Deputy Member | 0 companies |
| Mathilde Eva Storebråten | Deputy Member | 0 companies |
| Maarten Aerts | Deputy Member | 0 companies |
| Jan Eriksen | Deputy Member | 0 companies |
| Bård Asbjørn Røsnæs | Deputy Member | 0 companies |
| Lars Martin Moe | Deputy Member | 0 companies |
| Toini Caroline Saxegaard Lødemel | Deputy Member | 0 companies |
| Guro Gamnes Sneltvedt | Deputy Member | 0 companies |
| Lars Helge Bye | Deputy Member | 0 companies |
| Jan Sigurd Johansen | Chairman | 0 companies |
| Maria Kerr-Wang | Board of Directors | 0 companies |
| Øyvind Holst | Board of Directors | 0 companies |
| Marius Bye | Chairman | 0 companies |
| Renate Knudsen | Board of Directors | 0 companies |
| Mats Caspar Sæterbø | Board of Directors | 0 companies |
| Anders Relling | Board of Directors | 0 companies |
| Linn Ryen Mill | Board of Directors | 0 companies |