| Revenue | NOK 6,3M | -20% |
| EBITDA | NOK -940K | -186% |
| Net profit | NOK -2,9M | -288% |
| Total assets | NOK 63,7M | +2% |
| Equity | NOK 22,1M | -11% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 981 | 11 778 | 6 186 | 16 015 | 13 891 | 9 849 | 9 762 | 6 787 | 6 702 | 9 322 | 12 875 | 4 918 | 6 261 | 7 997 | 7 905 | 6 344 |
| Staff expenses | −3 570 | −2 634 | −3 603 | −5 206 | −5 869 | −5 437 | −4 960 | −4 319 | −3 930 | −4 453 | −3 267 | −3 175 | −4 081 | −4 309 | −4 505 | −4 582 |
| EBITDA | 1 948 | 3 351 | −1 315 | 1 072 | 3 289 | 847 | 244 | 799 | 7 | 2 345 | 6 890 | 633 | 482 | −2 416 | 1 094 | −940 |
| Depreciation & amort. | −1 419 | −2 076 | −1 965 | −3 604 | −2 163 | −2 190 | −2 136 | −1 943 | −2 924 | −2 086 | −2 109 | −1 233 | −1 320 | −1 589 | −1 518 | −1 508 |
| EBIT | 529 | 1 275 | −3 281 | −2 533 | 1 127 | −1 342 | −1 892 | −1 144 | −2 917 | 258 | 4 781 | −600 | −838 | −4 005 | −424 | −2 448 |
| Net financials | −1 473 | −488 | −1 071 | −1 330 | −936 | −1 176 | −707 | 646 | 2 193 | 2 994 | 3 148 | 2 768 | 1 432 | 3 553 | −557 | −1 205 |
| Profit before tax | −944 | −33 | −4 351 | −3 863 | 190 | −2 518 | −2 599 | −498 | −723 | 3 252 | 7 929 | 2 169 | 594 | −452 | −981 | −3 653 |
| Tax | −266 | 103 | −1 212 | −32 | −0 | −0 | −0 | −0 | −0 | −0 | −970 | 477 | 131 | −119 | −244 | −792 |
| Net profit | −678 | −135 | −3 140 | −3 830 | 190 | −2 518 | −2 599 | −498 | −723 | 3 252 | 8 899 | 1 692 | 464 | −333 | −737 | −2 861 |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 58 216 | 54 985 | 57 897 | 62 760 | 62 121 | 58 215 | 53 778 | 62 346 | 61 301 | 58 630 | 62 254 | 53 215 | 55 228 | 58 515 | 62 255 | 63 723 |
| Equity | 31 092 | 30 956 | 27 817 | 23 986 | 23 562 | 18 943 | 16 345 | 15 846 | 15 123 | 22 563 | 31 463 | 31 954 | 30 918 | 28 885 | 24 948 | 22 086 |
| Long-term debt | 0 | 0 | 0 | 0 | 27 223 | 24 555 | 26 700 | 31 400 | 31 400 | 27 709 | 27 857 | 18 208 | 19 817 | 25 181 | 25 802 | 27 540 |
| Short-term debt | 4 976 | 1 943 | 3 795 | 11 551 | 11 337 | 14 716 | 10 734 | 15 100 | 14 778 | 8 357 | 2 935 | 3 054 | 4 494 | 4 449 | 11 505 | 14 096 |
| Total debt | 27 125 | 24 029 | 30 080 | 38 774 | 38 560 | 39 271 | 37 434 | 46 500 | 46 178 | 36 066 | 30 792 | 21 261 | 24 310 | 29 630 | 37 307 | 41 637 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Deputy Member | Deputy Member | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lbduus Holding As | Company | 35.3% | 35.3% | 2024 |
Aduus Holding As | Company | 35.3% | 35.3% | 2024 |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 9.3% | 9.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Liv Stålesen | Deputy Member | 0 companies |