| Revenue | NOK 13,5M | +8% |
| EBITDA | NOK 3,4M | +70% |
| Net profit | NOK 2,7M | +77% |
| Total assets | NOK 5,7M | +25% |
| Equity | NOK 341K | +46% |
| Employees | 10 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 6 785 | 0 | 6 866 | 8 152 | 7 965 | 11 147 | 10 633 | 10 832 | 10 874 | 8 467 | 8 412 | 9 078 | 11 597 | 11 955 | 10 782 | 11 267 | 12 480 | 13 491 |
| Staff expenses | −0 | −5 291 | −0 | −5 047 | −6 040 | −6 290 | −8 315 | −8 046 | −7 685 | −7 784 | −6 933 | −6 164 | −6 346 | −7 559 | −7 847 | −7 242 | −7 681 | −8 900 | −8 580 |
| EBITDA | 0 | 409 | 0 | 793 | 816 | 272 | 1 108 | 989 | 1 070 | 804 | −283 | 642 | 319 | 1 404 | 1 610 | 1 949 | 2 177 | 2 024 | 3 438 |
| Depreciation & amort. | −0 | −102 | −0 | −51 | −32 | −33 | −60 | −68 | −63 | −79 | −74 | −46 | −42 | −48 | −65 | −133 | −103 | −98 | −85 |
| EBIT | 0 | 307 | 0 | 742 | 784 | 239 | 1 048 | 921 | 1 008 | 726 | −358 | 596 | 277 | 1 356 | 1 545 | 1 817 | 2 074 | 1 926 | 3 353 |
| Net financials | 0 | 56 | 0 | 47 | 97 | 84 | −17 | 80 | 133 | 44 | 1 | −531 | −19 | −32 | −24 | −8 | −1 | 9 | 55 |
| Profit before tax | 0 | 363 | 0 | 789 | 882 | 323 | 1 032 | 1 001 | 1 140 | 770 | −357 | 65 | 258 | 1 324 | 1 521 | 1 808 | 2 073 | 1 936 | 3 409 |
| Tax | −0 | 104 | −0 | 222 | 249 | 94 | 294 | 275 | 311 | 196 | −80 | 148 | 57 | 309 | 317 | 398 | 471 | 435 | 747 |
| Net profit | 0 | 259 | 0 | 567 | 632 | 229 | 738 | 726 | 829 | 574 | −277 | −83 | 201 | 1 015 | 1 204 | 1 411 | 1 602 | 1 501 | 2 661 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 066 | — | 2 914 | 2 979 | 2 702 | 4 333 | 4 151 | 5 123 | 4 755 | 3 508 | 3 113 | 3 101 | 4 595 | 4 698 | 4 310 | 4 400 | 4 541 | 5 682 |
| Equity | — | 401 | — | 294 | 298 | 377 | 744 | 970 | 1 299 | 1 373 | 1 096 | 112 | 175 | 269 | 359 | 447 | 410 | 233 | 341 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 0 | 1 100 | 934 | 761 | 780 | 344 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 665 | 0 | 2 620 | 2 681 | 2 325 | 3 590 | 3 182 | 3 824 | 3 372 | 2 413 | 1 900 | 1 992 | 3 566 | 3 559 | 3 519 | 3 990 | 4 308 | 5 341 |
| Total debt | 0 | 1 665 | 0 | 2 620 | 2 681 | 2 325 | 3 590 | 3 182 | 3 824 | 3 382 | 2 413 | 3 000 | 2 926 | 4 327 | 4 339 | 3 863 | 3 990 | 4 308 | 5 341 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Framo Invest As | Company | 80.1% | 80.1% | 2024 |
MULTI REGNSKAP AS | Company | 16.6% | 16.6% | 2024 |
| Individual | 1.7% | 1.7% | 2024 | |
| Individual | 1.7% | 1.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sol Cecilie Gedde Wintersborg | Board of Directors | 0 companies |
| Mona Guttormsen | Chairman | 0 companies |
| Roar Hermansen | Board of Directors | 0 companies |
| Stein Ove Pedersen | Board of Directors | 0 companies |