| Revenue | NOK 12,6M | +27% |
| EBITDA | NOK 6M | +48% |
| Net profit | NOK 837K | +377% |
| Total assets | NOK 27,9M | +6% |
| Equity | NOK -72,5M | +1% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 502 | 8 325 | 10 506 | 11 156 | 10 123 | 9 420 | 8 824 | 9 062 | 9 036 | 9 951 | 12 604 |
| Staff expenses | −805 | −841 | −869 | −906 | −935 | −954 | −963 | −998 | −1 018 | −1 060 | −806 |
| EBITDA | 2 784 | −15 813 | −53 441 | −1 550 | 2 867 | 4 000 | 3 183 | 2 924 | 3 482 | 4 071 | 6 032 |
| Depreciation & amort. | −58 | −58 | −58 | −47 | −36 | −60 | −105 | −90 | −92 | −96 | −96 |
| EBIT | 2 726 | −15 871 | −53 499 | −1 596 | 2 832 | 3 939 | 3 078 | 2 834 | 3 391 | 3 975 | 5 936 |
| Net financials | −931 | −778 | −1 305 | −1 952 | −1 882 | −2 105 | −1 783 | −1 447 | −2 352 | −4 276 | −5 100 |
| Profit before tax | 1 795 | −16 649 | −54 804 | −3 548 | 949 | 1 834 | 1 296 | 1 387 | 1 038 | −302 | 837 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 795 | −16 649 | −54 804 | −3 548 | 949 | 1 834 | 1 296 | 1 387 | 1 038 | −302 | 837 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24 576 | 30 488 | 27 743 | 29 228 | 28 487 | 30 230 | 29 036 | 28 636 | 27 462 | 26 337 | 27 934 |
| Equity | −4 530 | −21 179 | −75 983 | −79 531 | −78 581 | −76 747 | −75 452 | −74 065 | −73 027 | −73 328 | −72 492 |
| Long-term debt | 28 625 | 45 407 | 101 203 | 108 293 | 106 256 | 106 174 | 104 165 | 101 989 | 100 222 | 98 874 | 99 664 |
| Short-term debt | 481 | 6 259 | 2 523 | 466 | 812 | 803 | 322 | 713 | 266 | 792 | 762 |
| Total debt | 29 106 | 51 667 | 103 726 | 108 758 | 107 068 | 106 977 | 104 488 | 102 701 | 100 488 | 99 665 | 100 425 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Deputy Member | Deputy Member | 2021 | — | — |
FA Deputy Member | Deputy Member | 2024 | — | — |
MH Deputy Member | Deputy Member | 2026 | — | — |
DA Deputy Member | Deputy Member | 2026 | — | — |
SE Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Elisabeth Helle Hertzberg | Deputy Member | 0 companies |
| Fredrik Alstad Østvik | Deputy Member | 0 companies |
| Mads Henning Skar-Jørgensen | Deputy Member | 0 companies |
| Dag Anders Rougseth | Deputy Member | 0 companies |
| Susanne Elisabeth Håkansdotter Kjellman Knip | Deputy Member | 0 companies |
| Kristian Roberto Salcedo | Board of Directors | 0 companies |
| Stian Opaker | Board of Directors | 0 companies |
| Andreas Arnmann Nilsen | Board of Directors | 0 companies |
| Fredrik Urstein Skjelin | Board of Directors | 0 companies |
| Ingrid Engstad Risa | Board of Directors | 0 companies |
| Stefan Smolovic | Board of Directors | 0 companies |
| Magnus Strømsvåg | Board of Directors | 0 companies |
| Adrian Landro Klinge | Board of Directors | 0 companies |
| Pål William Vaagenes | Chairman | 0 companies |
| Berit Nybak | Chairman | 0 companies |