| Revenue | NOK 2,6M | +5% |
| EBITDA | NOK 304K | +42% |
| Net profit | NOK -73K | +72% |
| Total assets | NOK 2,9M | -12% |
| Equity | NOK 2,7M | -3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 925 | 1 271 | 1 200 | 600 | 1 942 | 1 271 | 1 271 | 1 271 | 2 109 | 2 791 | 2 201 | 2 263 | 2 312 | 2 325 | 2 325 | 2 476 | 2 600 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −26 | −97 | −50 | −38 | −43 | −75 | −40 | −39 | −35 |
| EBITDA | 825 | 1 249 | 1 176 | 576 | 1 919 | 1 242 | 1 251 | 1 243 | 2 063 | 1 715 | 330 | 1 386 | −874 | 1 584 | −1 471 | 214 | 304 |
| Depreciation & amort. | −520 | −520 | −520 | −520 | −520 | −520 | −520 | −520 | −520 | −520 | −525 | −546 | −546 | −542 | −522 | −490 | −421 |
| EBIT | 305 | 729 | 656 | 56 | 1 399 | 721 | 731 | 723 | 1 543 | 1 195 | −195 | 839 | −1 421 | 1 042 | −1 993 | −275 | −117 |
| Net financials | −430 | −390 | −165 | −164 | −117 | −95 | −95 | −80 | −49 | −33 | −18 | −5 | −4 | 4 | 19 | 18 | 44 |
| Profit before tax | −125 | 339 | 491 | −108 | 1 282 | 626 | 637 | 643 | 1 494 | 1 195 | −191 | 839 | −1 421 | 1 042 | −1 993 | −258 | −73 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −125 | 339 | 491 | −108 | 1 282 | 626 | 637 | 643 | 1 494 | 1 162 | −213 | 834 | −1 425 | 1 045 | −1 974 | −258 | −73 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 711 | 9 358 | 9 046 | 8 096 | 8 469 | 8 315 | 8 309 | 8 244 | 7 679 | 8 224 | 7 338 | 7 496 | 4 694 | 5 359 | 3 419 | 3 298 | 2 919 |
| Equity | −1 945 | −1 606 | −1 114 | −1 223 | 59 | 686 | 1 472 | 2 115 | 3 609 | 200 | 4 559 | 5 393 | 3 969 | 5 014 | 3 040 | 2 782 | 2 709 |
| Long-term debt | 0 | 0 | 0 | 0 | 8 393 | 7 613 | 6 813 | 6 110 | 3 988 | 3 331 | 2 674 | 2 016 | 482 | 253 | 148 | 88 | 33 |
| Short-term debt | 96 | 29 | 34 | 30 | 17 | 16 | 23 | 19 | 82 | 120 | 105 | 86 | 244 | 93 | 231 | 428 | 177 |
| Total debt | 11 656 | 10 963 | 10 161 | 9 319 | 8 410 | 7 629 | 6 837 | 6 129 | 4 070 | 3 451 | 2 779 | 2 102 | 726 | 346 | 379 | 516 | 210 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Contact Person | Contact Person | 2020 | — | — |
WM Deputy Member | Deputy Member | 2022 | — | — |
RJ Deputy Member | Deputy Member | 2022 | — | — |
AR Deputy Member | Deputy Member | 2024 | — | — |
KJ Deputy Member | Deputy Member | 2024 | — | — |
TJ Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kurt Figenschau | Contact Person | 0 companies |
| William Macqueen Moe | Deputy Member | 0 companies |
| Ronny Johnsen | Deputy Member | 0 companies |
| Arne Roar Lange | Deputy Member | 0 companies |
| Kjersti Jenssen | Deputy Member | 0 companies |
| Tore Jakob Haugen | Deputy Member | 0 companies |
| Wenche Nilsen Nymo | Board of Directors | 0 companies |
| Ole Kvien Vorhaug | Board of Directors | 0 companies |
| Reidun Wilhelmsen Aspmo | Board of Directors | 0 companies |
| Leif Petter Sommerseth | Chairman | 0 companies |
| Anne Kristin Brekke | Board of Directors | 0 companies |
| Frank Werner Evenstad | Board of Directors | 0 companies |
| Nils-Ole Foshaug | Board of Directors | 0 companies |