| Revenue | NOK 9M | +12% |
| EBITDA | NOK 3,7M | -3% |
| Net profit | NOK 1,9M | -10% |
| Total assets | NOK 42,1M | +1% |
| Equity | NOK -2M | +49% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 5 759 | 5 757 | 5 909 | 6 029 | 6 068 | 6 278 | 6 280 | 6 280 | 6 474 | 6 720 | 6 710 | 7 023 | 7 146 | 7 287 | 8 082 | 9 043 |
| Staff expenses | −0 | −0 | −250 | −309 | −228 | −205 | −378 | −389 | −302 | −368 | −418 | −343 | −360 | −324 | −453 | −449 | −529 | −571 |
| EBITDA | 0 | 0 | 1 353 | 1 760 | 3 814 | 3 516 | 1 502 | 1 329 | 2 135 | 2 778 | 1 777 | 3 906 | 3 602 | 3 951 | 3 048 | 3 654 | 3 844 | 3 710 |
| Depreciation & amort. | −0 | −0 | −5 | −9 | −10 | −10 | −28 | −28 | −22 | −149 | −141 | −172 | −175 | −175 | −175 | −204 | −217 | −216 |
| EBIT | 0 | 0 | 1 348 | 1 751 | 3 803 | 3 506 | 1 473 | 1 300 | 2 113 | 2 629 | 1 636 | 3 735 | 3 428 | 3 776 | 2 874 | 3 450 | 3 627 | 3 494 |
| Net financials | 0 | 0 | −1 653 | −1 651 | −1 730 | −1 786 | −1 497 | −1 422 | −1 440 | −1 312 | −1 084 | −1 070 | −1 098 | −942 | −768 | −1 036 | −1 557 | −1 630 |
| Profit before tax | 0 | 0 | −305 | 100 | 2 073 | 1 720 | 3 277 | 2 885 | 3 622 | 3 974 | 552 | 2 664 | 2 329 | 2 834 | 2 105 | 2 413 | 2 071 | 1 864 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | −305 | 100 | 2 073 | 1 720 | −24 | −122 | 673 | 1 318 | 552 | 2 664 | 2 329 | 2 834 | 2 105 | 2 413 | 2 071 | 1 864 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 33 112 | 31 454 | 32 379 | 33 043 | 32 416 | 30 749 | 33 482 | 33 447 | 39 968 | 41 118 | 41 217 | 42 081 | 41 621 | 41 594 | 41 630 | 42 051 |
| Equity | — | — | −24 526 | −24 426 | −22 353 | −20 633 | −20 657 | −20 779 | −20 106 | −18 789 | −18 237 | −15 573 | −13 243 | −10 409 | −8 304 | −5 891 | −3 820 | −1 956 |
| Long-term debt | 0 | 0 | 56 612 | 55 604 | 54 590 | 53 558 | 52 391 | 51 155 | 52 875 | 51 460 | 57 109 | 56 294 | 54 102 | 51 875 | 49 455 | 47 136 | 44 949 | 43 261 |
| Short-term debt | 0 | 0 | 1 026 | 276 | 142 | 119 | 682 | 374 | 712 | 775 | 1 096 | 396 | 358 | 616 | 470 | 349 | 501 | 746 |
| Total debt | 0 | 0 | 57 638 | 55 881 | 54 732 | 53 676 | 53 073 | 51 528 | 53 588 | 52 235 | 58 204 | 56 690 | 54 460 | 52 490 | 49 925 | 47 485 | 45 450 | 44 007 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Deputy Member | Deputy Member | 2024 | — | — |
JE Deputy Member | Deputy Member | 2021 | — | — |
TH Deputy Member | Deputy Member | 2026 | — | — |
KL Deputy Member | Deputy Member | 2021 | — | — |
MT Deputy Member | Deputy Member | 2023 | — | — |
HF Deputy Member | Deputy Member | 2023 | — | — |
AN Deputy Member | Deputy Member | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| John Halvar Jakobsen | Deputy Member | 0 companies |
| Jan Erik Bjørklund | Deputy Member | 0 companies |
| Tonje Hval Fogderud | Deputy Member | 0 companies |
| Knut Lund Olstad | Deputy Member | 0 companies |
| Marco Tagbajumi | Deputy Member | 0 companies |
| Håkon Fogderud | Deputy Member | 0 companies |
| Anders Næsset Hansen | Deputy Member | 0 companies |
| Pernilla Mähler | Board of Directors | 0 companies |
| Liv Bulling | Chairman | 0 companies |
| Vigdis Iversen | Board of Directors | 0 companies |
| Helle Fevang | Board of Directors | 0 companies |
| Kristian Reyes Brand | Board of Directors | 0 companies |
| Janne Solveig Løken Bjørklund | Board of Directors | 0 companies |
| Vladimirs Guiskis | Board of Directors | 0 companies |
| Arild Rudmoen | Board of Directors | 0 companies |
| Nicholas Eristavi | Board of Directors | 0 companies |
| Prithvi Raj Mehmi | Board of Directors | 0 companies |
| George Eristavi | Chairman | 0 companies |
| Tone Kristoffersen Nes | Board of Directors | 0 companies |
| Terje Midtskogen | Board of Directors | 0 companies |