| Revenue | NOK 78,3M | +17% |
| EBITDA | NOK 3,4M | -23% |
| Net profit | NOK 1,9M | -32% |
| Total assets | NOK 17,4M | +3% |
| Equity | NOK 1,1M | +52% |
| Employees | 64 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 660 | 12 088 | 11 646 | 22 005 | 22 517 | 22 315 | 24 325 | 27 019 | 27 357 | 29 509 | 35 208 | 40 971 | 47 493 | 55 007 | 66 690 | 78 272 |
| Staff expenses | −6 390 | −8 044 | −8 238 | −16 247 | −16 121 | −16 223 | −16 672 | −18 121 | −18 363 | −19 559 | −22 968 | −28 481 | −31 046 | −37 017 | −46 952 | −55 905 |
| EBITDA | 1 282 | 1 347 | 591 | 298 | 811 | 395 | 2 540 | 2 244 | 2 192 | 3 027 | 3 906 | 2 781 | 5 694 | 5 420 | 4 466 | 3 440 |
| Depreciation & amort. | −248 | −361 | −261 | −492 | −512 | −431 | −346 | −343 | −331 | −289 | −329 | −353 | −455 | −483 | −886 | −1 021 |
| EBIT | 1 033 | 986 | 330 | −194 | 299 | −36 | 2 194 | 1 901 | 1 861 | 2 738 | 3 577 | 2 428 | 5 239 | 4 937 | 3 580 | 2 419 |
| Net financials | −1 | −12 | 110 | −23 | 17 | 71 | 80 | 86 | 27 | 30 | 43 | 29 | 28 | 39 | 28 | 41 |
| Profit before tax | 1 032 | 974 | 440 | −217 | 316 | 36 | 2 274 | 1 987 | 1 888 | 2 768 | 3 620 | 2 457 | 5 267 | 4 976 | 3 608 | 2 460 |
| Tax | 304 | 288 | 140 | −35 | 100 | 24 | 621 | 608 | 480 | 657 | 862 | 519 | 1 163 | 1 063 | 852 | 591 |
| Net profit | 728 | 686 | 300 | −182 | 215 | 12 | 1 653 | 1 379 | 1 409 | 2 112 | 2 759 | 1 939 | 4 104 | 3 913 | 2 756 | 1 869 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 345 | 3 832 | 3 436 | 6 848 | 6 245 | 6 395 | 7 551 | 7 213 | 7 280 | 8 868 | 10 291 | 10 772 | 15 497 | 15 916 | 16 864 | 17 420 |
| Equity | 435 | 436 | 344 | 751 | 966 | 978 | 1 531 | 650 | 658 | 670 | 632 | 621 | 625 | 668 | 724 | 1 103 |
| Long-term debt | 37 | 7 | 13 | 209 | 168 | 126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Short-term debt | 3 873 | 3 390 | 3 079 | 5 888 | 5 111 | 5 291 | 6 020 | 6 563 | 6 621 | 8 198 | 9 659 | 10 151 | 14 871 | 15 247 | 16 140 | 16 317 |
| Total debt | 3 910 | 3 396 | 3 092 | 6 097 | 5 279 | 5 417 | 6 020 | 6 563 | 6 621 | 8 198 | 9 659 | 10 151 | 14 871 | 15 248 | 16 140 | 16 317 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
ET Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aider Konsern As | Company | 100.0% | 100.0% | 2024 |
Atenti Holding As | Company | 40.0% | 40.0% | 2023 |
Jakobsen Invest As | Company | 6.0% | 6.0% | 2023 |
Søli Invest As | Company | 6.0% | 6.0% | 2023 |
Cf Holding As | Company | 6.0% | 6.0% | 2023 |
Fjeldavlie Invest As | Company | 6.0% | 6.0% | 2023 |
Jooma Invest As | Company | 6.0% | 6.0% | 2023 |
T.V.Langedrag Invest As | Company | 6.0% | 6.0% | 2023 |
Elissol As | Company | 6.0% | 6.0% | 2023 |
Fonder As | Company | 6.0% | 6.0% | 2023 |
Hedde Holding As | Company | 6.0% | 6.0% | 2023 |
Klosterfoss As | Company | 6.0% | 6.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Eftedal Myrsve | Chief Executive Officer | 0 companies |
| Erik Torp Johannessen | Chief Executive Officer | 0 companies |
| Jørn Fjeldavlie | Board of Directors | 0 companies |
| Thomas Vennerød Langedrag | Chairman | 0 companies |
| Harald Jakobsen | Board of Directors | 0 companies |
| Elisabeth Solheim | Board of Directors | 0 companies |
| Cathrine Fjeldavlie | Board of Directors | 0 companies |
| Unn Kjærran | Board of Directors | 0 companies |
| Andreas Vik | Chairman | 0 companies |
| Aleksander Hammer Hatteland | Board of Directors | 0 companies |