| Revenue | NOK 246,5M | -3% |
| EBITDA | NOK 23,1M | +182% |
| Net profit | NOK 14,5M | +2415% |
| Total assets | NOK 79,9M | +9% |
| Equity | NOK 23,6M | -14% |
| Employees | 64 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 250 258 | 282 198 | 270 536 | 253 313 | 246 460 |
| Staff expenses | −56 376 | −60 294 | −59 195 | −50 802 | −49 570 |
| EBITDA | 4 427 | 5 239 | −7 071 | 8 198 | 23 120 |
| Depreciation & amort. | −1 987 | −2 963 | −2 611 | −2 517 | −2 301 |
| EBIT | 2 440 | 2 276 | −9 682 | 5 682 | 20 819 |
| Net financials | 1 621 | −426 | −2 537 | −6 371 | −1 947 |
| Profit before tax | 4 061 | 1 850 | −12 219 | −690 | 18 872 |
| Tax | 899 | 512 | −2 567 | −61 | 4 327 |
| Net profit | 3 162 | 1 338 | −9 651 | −628 | 14 545 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 107 546 | 78 072 | 108 999 | 73 189 | 79 943 |
| Equity | 34 045 | 35 383 | 35 133 | 27 374 | 23 587 |
| Long-term debt | 80 | 0 | 0 | 0 | 0 |
| Short-term debt | 73 422 | 42 690 | 73 866 | 45 815 | 55 998 |
| Total debt | 73 501 | 42 690 | 73 866 | 45 815 | 55 998 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
PA Chief Executive Officer | Chief Executive Officer | 2019 |
MN Deputy Member | Deputy Member | 2022 |
BK Deputy Member | Deputy Member | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Chairman | 2021 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Aage Nordahl | Chief Executive Officer | 0 companies |
| Marianne Nordseth | Deputy Member | 0 companies |
| Bengt Krogstad | Deputy Member | 0 companies |
| Tine Hammernes Leopold | Chairman | 0 companies |
| Lars Brokerud | Board of Directors | 0 companies |
| Roger Lunde | Chairman | 0 companies |
| Ole Bastian Emdal | Board of Directors | 0 companies |
| Guri Brennhovd | Board of Directors | 0 companies |
| Trond Arild Bjørklund | Board of Directors | 0 companies |
| Fredrik Ødegård Nilsen | Board of Directors | 0 companies |