| Revenue | NOK 0 | — |
| EBITDA | NOK -220K | +5% |
| Net profit | NOK 1,8M | -21% |
| Total assets | NOK 43,6M | -4% |
| Equity | NOK 41,2M | -1% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 537 | 986 | 2 035 | 265 | 0 | 0 | 269 | 0 | 157 | 0 | 0 | 0 |
| Staff expenses | −32 | −334 | −301 | −301 | −369 | −674 | −306 | −249 | −0 | −0 | −0 | −0 |
| EBITDA | 96 | 411 | 1 448 | −664 | −823 | −996 | −372 | −518 | −93 | −195 | −232 | −220 |
| Depreciation & amort. | −156 | −258 | −263 | −136 | −136 | −145 | −195 | −198 | −7 | −8 | −0 | −0 |
| EBIT | −60 | 153 | 1 185 | −799 | −959 | −1 141 | −567 | −715 | −100 | −203 | −232 | −220 |
| Net financials | 4 811 | 863 | 23 371 | 5 592 | 8 903 | 3 672 | 5 549 | −6 344 | 125 | 2 627 | 2 538 | 2 048 |
| Profit before tax | 4 751 | 1 016 | 24 556 | 4 793 | 7 944 | 2 531 | 4 983 | −7 060 | 25 | 2 424 | 2 306 | 1 828 |
| Tax | −9 | 21 | 373 | 31 | 3 | −17 | 506 | −15 | −3 | 10 | 1 | −2 |
| Net profit | 4 760 | 995 | 24 183 | 4 762 | 7 941 | 2 548 | 4 476 | −7 045 | 28 | 2 414 | 2 305 | 1 830 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 41 369 | 52 707 | 46 339 | 43 918 | 63 215 | 57 146 | 53 552 | 44 056 | 43 490 | 44 766 | 45 300 | 43 633 |
| Equity | 31 473 | 30 468 | 42 651 | 37 413 | 45 354 | 45 902 | 48 378 | 41 333 | 39 861 | 42 275 | 41 581 | 41 160 |
| Long-term debt | 9 000 | 20 435 | 0 | 0 | 14 250 | 8 000 | 31 | 17 | 13 | 23 | 17 | 15 |
| Short-term debt | 896 | 1 804 | 3 687 | 6 505 | 3 611 | 3 244 | 5 143 | 2 706 | 3 615 | 2 468 | 3 703 | 2 458 |
| Total debt | 9 896 | 22 239 | 3 687 | 6 505 | 17 861 | 11 244 | 5 174 | 2 723 | 3 628 | 2 491 | 3 720 | 2 473 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 30.0% | 30.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Julie Haugli Aarnæs | Board of Directors | 0 companies |
| Eva Kristine Larsdatter Haugli | Board of Directors | 0 companies |
| Jørgen Haugli | Board of Directors | 0 companies |