| Revenue | NOK 243,9M | -34% |
| EBITDA | NOK -12,5M | -358% |
| Net profit | NOK -9M | -353% |
| Total assets | NOK 103,9M | -18% |
| Equity | NOK 54,2M | -14% |
| Employees | 49 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 192 048 | 204 813 | 116 955 | 371 488 | 393 800 | 444 325 | 219 983 | 432 349 | 395 453 | 366 814 | 243 920 |
| Staff expenses | −26 986 | −27 825 | −26 561 | −32 542 | −35 677 | −38 505 | −36 111 | −38 234 | −39 887 | −42 082 | −45 754 |
| EBITDA | 11 234 | 9 249 | 1 702 | 17 685 | 17 416 | 20 400 | 4 751 | 4 549 | −3 645 | 4 831 | −12 461 |
| Depreciation & amort. | −425 | −404 | −355 | −572 | −724 | −775 | −987 | −1 078 | −979 | −1 126 | −1 008 |
| EBIT | 10 809 | 8 845 | 1 348 | 17 113 | 16 692 | 19 624 | 3 763 | 3 471 | −4 624 | 3 705 | −13 469 |
| Net financials | 91 | 975 | −36 | −2 162 | −2 327 | 1 352 | 1 936 | 675 | 754 | 888 | 2 066 |
| Profit before tax | 10 900 | 9 820 | 1 311 | 14 951 | 14 364 | 20 977 | 5 699 | 4 146 | −3 870 | 4 593 | −11 402 |
| Tax | 2 976 | 2 276 | 298 | 3 622 | 3 251 | 4 292 | 1 276 | 935 | −820 | 1 039 | −2 411 |
| Net profit | 7 923 | 7 544 | 1 013 | 11 329 | 11 114 | 16 685 | 4 423 | 3 211 | −3 050 | 3 554 | −8 991 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 81 112 | 93 658 | 92 748 | 133 587 | 164 519 | 141 697 | 149 360 | 180 979 | 134 285 | 126 016 | 103 891 |
| Equity | 38 513 | 31 845 | 31 958 | 37 288 | 48 401 | 62 111 | 56 534 | 59 745 | 56 695 | 63 223 | 54 232 |
| Long-term debt | 1 960 | 1 319 | 1 617 | 5 238 | 8 489 | 12 781 | 3 714 | 4 649 | 3 829 | 4 868 | 2 457 |
| Short-term debt | 39 726 | 60 044 | 59 092 | 90 804 | 107 561 | 66 805 | 89 112 | 116 585 | 73 762 | 57 925 | 47 203 |
| Total debt | 41 686 | 61 362 | 60 708 | 96 043 | 116 050 | 79 586 | 92 826 | 121 234 | 77 591 | 62 793 | 49 660 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jira Holding As | Company | 41.1% | 41.1% | 2024 |
Hia Holding As | Company | 34.4% | 34.4% | 2024 |
H-Ag Holding As | Company | 14.4% | 14.4% | 2024 |
| Individual | 10.0% | 10.0% | 2024 | |
As Realbygg | Company | 3.3% | 3.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Grepperud | Chief Executive Officer | 0 companies |
| Sverre Martin Grepperud | Chairman | 0 companies |
| Randi Bogen-Jensen | Board of Directors | 0 companies |
| Anne Bogen | Board of Directors | 0 companies |