| Revenue | NOK 6,9M | +18% |
| EBITDA | NOK 3,2M | +112% |
| Net profit | NOK 903K | +306% |
| Total assets | NOK 25,1M | +2% |
| Equity | NOK -17,9M | +5% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 578 | 2 577 | 2 613 | 3 206 | 3 389 | 3 665 | 4 028 | 4 095 | 4 102 | 4 269 | 4 216 | 4 846 | 5 846 | 6 918 |
| Staff expenses | −85 | −85 | −0 | −0 | −104 | −107 | −111 | −113 | −116 | −140 | −131 | −122 | −137 | −168 |
| EBITDA | −2 068 | 822 | 486 | 828 | −2 129 | 1 123 | 1 639 | 383 | 513 | 332 | 509 | −24 446 | 1 514 | 3 212 |
| Depreciation & amort. | −39 | −39 | −0 | −0 | −58 | −64 | −64 | −64 | −64 | −64 | −64 | −60 | −57 | −8 |
| EBIT | −2 107 | 783 | 486 | 828 | −2 187 | 1 059 | 1 575 | 319 | 449 | 268 | 445 | −24 507 | 1 457 | 3 204 |
| Net financials | −126 | −329 | −363 | −397 | −327 | 497 | 396 | 387 | 444 | 391 | 312 | 738 | 1 895 | 2 301 |
| Profit before tax | −2 233 | 454 | 123 | 431 | −2 515 | 562 | 1 179 | −68 | 5 | −122 | 133 | −25 245 | −438 | 903 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 233 | 454 | 123 | 431 | −2 515 | 562 | 1 179 | −68 | 5 | −122 | 133 | −25 245 | −438 | 903 |
| Item | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 528 | 19 257 | 22 175 | 21 295 | 23 353 | 24 467 | 26 248 | 25 488 | 27 125 | 26 304 | 25 951 | 31 040 | 24 685 | 25 090 |
| Equity | 6 139 | 6 594 | 6 879 | 7 739 | 5 224 | 5 786 | 6 966 | 6 898 | 6 903 | 6 781 | 6 914 | −18 331 | −18 769 | −17 866 |
| Long-term debt | 12 366 | 12 280 | 13 987 | 13 057 | 12 517 | 18 645 | 19 272 | 18 527 | 19 718 | 18 745 | 17 727 | 48 285 | 43 198 | 42 834 |
| Short-term debt | 22 | 384 | 1 309 | 499 | 5 611 | 36 | 10 | 63 | 504 | 779 | 1 311 | 1 086 | 256 | 122 |
| Total debt | 12 389 | 12 663 | 15 296 | 13 557 | 18 128 | 18 681 | 19 282 | 18 590 | 20 222 | 19 523 | 19 037 | 49 371 | 43 454 | 42 956 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Deputy Member | Deputy Member | 2023 | — | — |
GS Deputy Member | Deputy Member | 2021 | — | — |
SG Deputy Member | Deputy Member | 2023 | — | — |
KA Contact Person | Contact Person | 2013 | — | — |
PE Deputy Member | Deputy Member | 2023 | — | — |
KT Deputy Member | Deputy Member | 2023 | — | — |
LP Deputy Member | Deputy Member | 2020 | — | — |
GS Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Morten Bakken | Deputy Member | 0 companies |
| Gry Sissel Løkken | Deputy Member | 0 companies |
| Sidsel Gunnerud | Deputy Member | 0 companies |
| Kjell Audun Henriksen | Contact Person | 0 companies |
| Pål Erik Amrud | Deputy Member | 0 companies |
| Kari Therese Bratli | Deputy Member | 0 companies |
| Line Pernille Andreassen Dineen | Deputy Member | 0 companies |
| Glenn Stensrud | Deputy Member | 0 companies |
| Ketil Sandberg Jensen | Chairman | 0 companies |
| Hege Gjerdbakken | Board of Directors | 0 companies |
| Øyvind Horten | Chairman | 0 companies |
| Sjur Jonas Plassen | Chairman | 0 companies |
| Andreas Munkerud Aas | Board of Directors | 0 companies |
| Andreas Aas De Bruyn | Board of Directors | 0 companies |
| Aud Marie Aamodt-Brænden | Board of Directors | 0 companies |
| Gaute Skolby | Board of Directors | 0 companies |
| Anne Karin Lien | Board of Directors | 0 companies |
| Ida Sunde Granum | Board of Directors | 0 companies |
| Torill Jonassen Grønvold | Board of Directors | 0 companies |
| Ingunn Dise Gardsjord | Board of Directors | 0 companies |
| Åmund Austdal | Board of Directors | 0 companies |