| Revenue | NOK 16M | +24% |
| EBITDA | NOK 36K | +116% |
| Net profit | NOK -265K | +40% |
| Total assets | NOK 4,4M | -39% |
| Equity | NOK 2M | +35% |
| Employees | 11 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 452 | 15 909 | 16 770 | 17 631 | 17 885 | 19 272 | 17 677 | 18 816 | 19 761 | 20 562 | 19 390 | 16 953 | 16 082 | 18 831 | 15 096 | 12 873 | 15 956 |
| Staff expenses | −2 669 | −2 760 | −2 935 | −3 086 | −3 113 | −3 468 | −3 427 | −3 502 | −3 506 | −3 479 | −3 558 | −3 197 | −2 616 | −2 729 | −2 653 | −2 446 | −2 291 |
| EBITDA | 330 | 640 | 843 | 1 254 | 1 269 | 1 558 | 318 | 822 | 278 | 240 | −169 | −651 | 103 | 1 115 | −237 | −224 | 36 |
| Depreciation & amort. | −96 | −74 | −46 | −52 | −114 | −120 | −115 | −96 | −90 | −45 | −25 | −25 | −25 | −25 | −5 | −0 | −0 |
| EBIT | 233 | 565 | 797 | 1 202 | 1 155 | 1 438 | 203 | 726 | 188 | 195 | −194 | −676 | 78 | 1 090 | −242 | −224 | 36 |
| Net financials | −230 | −134 | −83 | −53 | −36 | −30 | −43 | −18 | −12 | −9 | −9 | −14 | −122 | −129 | −210 | −339 | −376 |
| Profit before tax | 3 | 431 | 714 | 1 149 | 1 119 | 1 408 | 159 | 708 | 176 | 185 | −203 | −690 | −44 | 961 | −452 | −563 | −340 |
| Tax | 1 | 122 | 201 | 324 | 313 | 396 | 44 | 192 | 47 | 45 | −44 | −152 | −10 | 211 | −99 | −124 | −75 |
| Net profit | 2 | 309 | 512 | 825 | 806 | 1 012 | 115 | 515 | 129 | 141 | −159 | −538 | −34 | 750 | −352 | −439 | −265 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 125 | 7 021 | 7 824 | 8 483 | 8 005 | 8 896 | 8 344 | 8 062 | 8 513 | 8 054 | 8 476 | 8 327 | 6 913 | 7 916 | 7 155 | 7 184 | 4 353 |
| Equity | 2 785 | 3 094 | 3 306 | 3 831 | 4 337 | 4 748 | 4 264 | 4 779 | 4 908 | 5 049 | 4 890 | 2 352 | 2 317 | 2 267 | 1 915 | 1 475 | 1 990 |
| Long-term debt | 1 919 | 1 723 | 1 387 | 1 434 | 1 318 | 1 019 | 864 | 701 | 539 | 379 | 1 214 | 3 000 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 421 | 2 205 | 3 131 | 3 218 | 2 350 | 3 128 | 3 216 | 2 583 | 3 066 | 2 627 | 2 372 | 2 975 | 4 596 | 5 649 | 5 241 | 5 709 | 2 362 |
| Total debt | 5 340 | 3 928 | 4 519 | 4 652 | 3 668 | 4 148 | 4 080 | 3 283 | 3 605 | 3 006 | 3 586 | 5 975 | 4 596 | 5 649 | 5 241 | 5 709 | 2 362 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HW Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sakshaug Sport Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Håvard Wiseth | Deputy Member | 0 companies |
| Erik Sakshaug | Chairman | 0 companies |