| Revenue | NOK 2M | +62% |
| EBITDA | NOK -625K | +49% |
| Net profit | NOK 2,7M | +288% |
| Total assets | NOK 72,8M | +3% |
| Equity | NOK 69,8M | +0% |
| Employees | 8 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 528 | 530 | 626 | 629 | 759 | 716 | 1 467 | 897 | 1 123 | 2 081 | 3 475 | 960 | 1 483 | 1 577 | 1 206 | 1 951 |
| Staff expenses | −0 | −0 | −0 | −0 | −288 | −375 | −300 | −487 | −693 | −1 268 | −1 115 | −764 | −1 047 | −1 185 | −1 086 | −1 312 |
| EBITDA | 153 | 253 | 135 | 125 | 45 | −552 | 420 | −508 | −377 | −150 | 1 654 | −242 | −407 | −897 | −1 233 | −625 |
| Depreciation & amort. | −215 | −287 | −278 | −305 | −356 | −288 | −320 | −435 | −539 | −532 | −509 | −497 | −407 | −603 | −688 | −685 |
| EBIT | −62 | −34 | −143 | −181 | −311 | −840 | 100 | −943 | −916 | −682 | 1 145 | −739 | −814 | −1 501 | −1 921 | −1 310 |
| Net financials | 57 | −18 | 2 419 | 4 155 | 171 | 255 | 71 649 | 964 | 2 046 | −153 | 2 615 | 3 742 | 8 237 | −3 080 | 151 | 3 926 |
| Profit before tax | −5 | −52 | 2 276 | 3 975 | −140 | −584 | 71 749 | 20 | 1 130 | −834 | 3 760 | 3 003 | 7 422 | −4 580 | −1 771 | 2 616 |
| Tax | −4 | −15 | −1 | 34 | −35 | −157 | 641 | −64 | 268 | 143 | 606 | −215 | 35 | −256 | −331 | −96 |
| Net profit | −1 | −37 | 2 277 | 3 941 | −105 | −428 | 71 108 | 85 | 862 | −977 | 3 154 | 3 218 | 7 388 | −4 324 | −1 440 | 2 712 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 355 | 15 975 | 16 902 | 20 674 | 20 191 | 19 448 | 88 969 | 72 393 | 77 515 | 71 725 | 75 716 | 75 530 | 78 764 | 71 788 | 70 896 | 72 773 |
| Equity | 15 357 | 15 320 | 16 597 | 20 038 | 19 433 | 19 005 | 69 113 | 69 198 | 70 060 | 67 582 | 69 737 | 71 455 | 75 342 | 71 068 | 69 628 | 69 840 |
| Long-term debt | 0 | 0 | 0 | 33 | 0 | 0 | 85 | 21 | 68 | 43 | 392 | 177 | 212 | 0 | 0 | 0 |
| Short-term debt | 982 | 655 | 305 | 603 | 758 | 443 | 19 771 | 3 174 | 7 388 | 4 100 | 5 587 | 3 898 | 3 210 | 720 | 1 267 | 2 933 |
| Total debt | 997 | 655 | 305 | 636 | 758 | 443 | 19 856 | 3 195 | 7 456 | 4 142 | 5 979 | 4 075 | 3 422 | 720 | 1 267 | 2 933 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Deputy Member | Deputy Member | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1996 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mali Sletner | Deputy Member | 0 companies |
| Vidar Svendby | Chairman | 0 companies |